Doshisha Co Ltd
TSE:7483
Balance Sheet
Balance Sheet Decomposition
Doshisha Co Ltd
Current Assets | 80.5B |
Cash & Short-Term Investments | 55.2B |
Receivables | 15.5B |
Other Current Assets | 9.8B |
Non-Current Assets | 22.2B |
Long-Term Investments | 2.7B |
PP&E | 17.9B |
Intangibles | 421m |
Other Non-Current Assets | 1.2B |
Current Liabilities | 17.4B |
Accounts Payable | 6.5B |
Accrued Liabilities | 69m |
Other Current Liabilities | 10.8B |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 324m |
Other Non-Current Liabilities | 2.4B |
Balance Sheet
Doshisha Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
26 736
|
32 993
|
32 207
|
35 986
|
40 250
|
37 549
|
47 870
|
48 581
|
52 639
|
55 187
|
|
Cash Equivalents |
26 736
|
32 993
|
32 207
|
35 986
|
40 250
|
37 549
|
47 870
|
48 581
|
52 639
|
55 187
|
|
Total Receivables |
16 909
|
16 423
|
19 014
|
19 322
|
17 897
|
14 140
|
14 024
|
14 450
|
14 478
|
15 474
|
|
Accounts Receivables |
16 888
|
16 404
|
19 000
|
19 049
|
17 889
|
14 130
|
13 992
|
14 107
|
14 211
|
15 198
|
|
Other Receivables |
21
|
19
|
14
|
273
|
8
|
10
|
32
|
343
|
267
|
276
|
|
Inventory |
7 614
|
9 332
|
8 247
|
8 368
|
8 426
|
7 825
|
8 722
|
8 036
|
7 896
|
8 889
|
|
Other Current Assets |
2 906
|
1 675
|
874
|
1 018
|
1 125
|
1 154
|
1 404
|
936
|
783
|
902
|
|
Total Current Assets |
54 165
|
60 423
|
60 342
|
64 694
|
67 698
|
60 668
|
72 020
|
72 003
|
75 796
|
80 452
|
|
PP&E Net |
11 297
|
13 591
|
15 434
|
18 914
|
19 280
|
18 894
|
18 677
|
18 631
|
18 266
|
17 914
|
|
PP&E Gross |
11 297
|
13 591
|
15 434
|
18 914
|
19 280
|
18 894
|
18 677
|
18 631
|
18 266
|
17 914
|
|
Accumulated Depreciation |
4 665
|
5 071
|
5 424
|
5 741
|
6 210
|
6 817
|
7 127
|
7 633
|
8 243
|
8 881
|
|
Intangible Assets |
148
|
119
|
123
|
127
|
314
|
642
|
516
|
416
|
354
|
421
|
|
Note Receivable |
29
|
0
|
29
|
36
|
39
|
38
|
6
|
20
|
7
|
1
|
|
Long-Term Investments |
1 593
|
1 475
|
1 525
|
1 776
|
1 574
|
1 225
|
1 556
|
1 910
|
2 200
|
2 683
|
|
Other Long-Term Assets |
1 048
|
1 166
|
1 206
|
1 438
|
1 276
|
1 331
|
1 253
|
1 391
|
1 565
|
1 230
|
|
Total Assets |
68 280
N/A
|
76 806
+12%
|
78 659
+2%
|
86 985
+11%
|
90 181
+4%
|
82 798
-8%
|
94 028
+14%
|
94 371
+0%
|
98 188
+4%
|
102 701
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
4 698
|
4 816
|
5 008
|
6 259
|
6 557
|
5 174
|
5 837
|
5 916
|
6 047
|
6 487
|
|
Accrued Liabilities |
107
|
113
|
107
|
60
|
17
|
96
|
80
|
62
|
68
|
69
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
121
|
118
|
119
|
100
|
7 143
|
1 156
|
153
|
151
|
118
|
6 699
|
|
Other Current Liabilities |
4 395
|
5 700
|
4 225
|
4 674
|
3 661
|
4 011
|
5 324
|
3 770
|
4 567
|
4 122
|
|
Total Current Liabilities |
9 321
|
10 747
|
9 459
|
11 093
|
17 378
|
10 437
|
11 394
|
9 899
|
10 800
|
17 377
|
|
Long-Term Debt |
262
|
7 201
|
8 159
|
8 534
|
1 687
|
635
|
7 102
|
6 991
|
6 913
|
324
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
72
|
55
|
56
|
34
|
10
|
6
|
|
Minority Interest |
804
|
897
|
929
|
812
|
1 150
|
1 198
|
1 432
|
1 427
|
1 610
|
1 690
|
|
Other Liabilities |
536
|
695
|
786
|
764
|
639
|
639
|
709
|
735
|
761
|
710
|
|
Total Liabilities |
10 923
N/A
|
19 540
+79%
|
19 333
-1%
|
21 203
+10%
|
20 926
-1%
|
12 964
-38%
|
20 693
+60%
|
19 086
-8%
|
20 094
+5%
|
20 107
+0%
|
|
Equity | |||||||||||
Common Stock |
4 993
|
4 993
|
4 993
|
4 993
|
4 993
|
4 993
|
4 993
|
4 993
|
4 993
|
4 993
|
|
Retained Earnings |
44 699
|
49 205
|
52 217
|
55 552
|
57 865
|
60 228
|
65 029
|
68 054
|
71 749
|
75 317
|
|
Additional Paid In Capital |
6 043
|
6 043
|
6 043
|
6 226
|
6 273
|
6 273
|
6 273
|
6 273
|
6 273
|
6 273
|
|
Unrealized Security Profit/Loss |
260
|
0
|
211
|
380
|
188
|
34
|
183
|
56
|
232
|
536
|
|
Treasury Stock |
80
|
0
|
3 777
|
913
|
159
|
1 805
|
3 576
|
4 459
|
5 105
|
5 105
|
|
Other Equity |
1 442
|
1 386
|
361
|
456
|
95
|
179
|
433
|
368
|
48
|
580
|
|
Total Equity |
57 357
N/A
|
57 266
0%
|
59 326
+4%
|
65 782
+11%
|
69 255
+5%
|
69 834
+1%
|
73 335
+5%
|
75 285
+3%
|
78 094
+4%
|
82 594
+6%
|
|
Total Liabilities & Equity |
68 280
N/A
|
76 806
+12%
|
78 659
+2%
|
86 985
+11%
|
90 181
+4%
|
82 798
-8%
|
94 028
+14%
|
94 371
+0%
|
98 188
+4%
|
102 701
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
37
|
37
|
36
|
37
|
37
|
36
|
35
|
35
|
34
|
34
|