First Time Loading...

Doshisha Co Ltd
TSE:7483

Watchlist Manager
Doshisha Co Ltd Logo
Doshisha Co Ltd
TSE:7483
Watchlist
Price: 2 183 JPY 0.74% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

105.7B
+0.5%
Revenue
Growth Rates:
1 Year
+0%
3 Years
+6%
5 Years
+6%
7 Years
-2%
10 Years
+2%
8B
-6%
Operating Income
Growth Rates:
1 Year
+4%
3 Years
-11%
5 Years
+35%
7 Years
+5%
10 Years
+19%
5.6B
-5%
Net Income
Growth Rates:
1 Year
+3%
3 Years
-11%
5 Years
+35%
7 Years
+10%
10 Years
+31%

Earnings Waterfall
Doshisha Co Ltd

Revenue
105.7B JPY
Cost of Revenue
-76.2B JPY
Gross Profit
29.5B JPY
Operating Expenses
-21.5B JPY
Operating Income
8B JPY
Other Expenses
-2.4B JPY
Net Income
5.6B JPY

Income Statement
Doshisha Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
103 396
N/A
105 576
+2%
105 147
0%
104 364
-1%
102 892
-1%
103 647
+1%
105 732
+2%
107 483
+2%
110 348
+3%
110 843
+0%
110 765
0%
109 161
-1%
107 932
-1%
107 015
-1%
106 571
0%
106 520
0%
104 935
-1%
103 589
-1%
103 256
0%
101 640
-2%
99 758
-2%
98 668
-1%
98 424
0%
98 504
+0%
97 722
-1%
96 238
-2%
97 633
+1%
98 114
+0%
99 566
+1%
101 257
+2%
100 535
-1%
100 114
0%
100 087
0%
101 027
+1%
102 255
+1%
104 385
+2%
105 363
+1%
105 709
+0%
105 416
0%
105 165
0%
105 679
+0%
Gross Profit
Cost of Revenue
(79 475)
(81 116)
(80 504)
(79 814)
(78 833)
(79 250)
(80 886)
(82 138)
(83 788)
(83 880)
(83 336)
(81 870)
(81 300)
(80 784)
(80 023)
(79 842)
(77 789)
(76 307)
(75 816)
(74 559)
(73 241)
(72 507)
(72 274)
(71 964)
(71 143)
(69 531)
(69 822)
(69 553)
(69 908)
(70 796)
(70 416)
(70 587)
(71 382)
(73 012)
(74 812)
(76 706)
(77 112)
(77 043)
(76 313)
(75 747)
(76 179)
Gross Profit
23 921
N/A
24 460
+2%
24 643
+1%
24 550
0%
24 059
-2%
24 397
+1%
24 846
+2%
25 345
+2%
26 560
+5%
26 963
+2%
27 429
+2%
27 291
-1%
26 632
-2%
26 231
-2%
26 548
+1%
26 678
+0%
27 146
+2%
27 282
+1%
27 440
+1%
27 081
-1%
26 517
-2%
26 161
-1%
26 150
0%
26 540
+1%
26 579
+0%
26 707
+0%
27 811
+4%
28 561
+3%
29 658
+4%
30 461
+3%
30 119
-1%
29 527
-2%
28 705
-3%
28 015
-2%
27 443
-2%
27 679
+1%
28 251
+2%
28 666
+1%
29 103
+2%
29 418
+1%
29 500
+0%
Operating Income
Operating Expenses
(17 219)
(17 176)
(17 232)
(17 416)
(17 640)
(17 854)
(18 047)
(17 997)
(18 179)
(18 227)
(18 529)
(18 778)
(19 007)
(19 151)
(19 229)
(19 284)
(19 351)
(19 513)
(19 880)
(20 323)
(20 571)
(20 600)
(20 300)
(20 606)
(20 540)
(20 712)
(20 563)
(20 530)
(20 632)
(20 939)
(21 406)
(21 255)
(21 226)
(20 906)
(20 602)
(20 684)
(20 549)
(20 614)
(20 746)
(20 939)
(21 500)
Selling, General & Administrative
(17 219)
(17 176)
(17 229)
(17 414)
(17 637)
(17 853)
(18 047)
(17 996)
(18 179)
(18 226)
(18 520)
(18 777)
(19 006)
(19 150)
(19 229)
(19 283)
(19 350)
(19 512)
(19 878)
(20 322)
(20 577)
(20 598)
(20 559)
(20 610)
(20 538)
(20 711)
(20 540)
(20 487)
(20 588)
(20 937)
(21 405)
(21 254)
(21 223)
(20 905)
(20 601)
(20 682)
(20 549)
(20 613)
(20 744)
(20 938)
(21 498)
Other Operating Expenses
0
0
(2)
(1)
(2)
(1)
0
0
0
(1)
(9)
(1)
(1)
(1)
0
0
(1)
(1)
(2)
(1)
6
(2)
259
4
(2)
(1)
(23)
(43)
(44)
(2)
0
0
(3)
(1)
0
(2)
0
(1)
(2)
0
(2)
Operating Income
6 702
N/A
7 284
+9%
7 411
+2%
7 134
-4%
6 419
-10%
6 543
+2%
6 799
+4%
7 348
+8%
8 381
+14%
8 736
+4%
8 900
+2%
8 513
-4%
7 625
-10%
7 080
-7%
7 319
+3%
7 394
+1%
7 795
+5%
7 769
0%
7 560
-3%
6 758
-11%
5 946
-12%
5 561
-6%
5 850
+5%
5 934
+1%
6 039
+2%
5 995
-1%
7 248
+21%
8 031
+11%
9 026
+12%
9 522
+5%
8 713
-8%
8 272
-5%
7 479
-10%
7 109
-5%
6 841
-4%
6 995
+2%
7 702
+10%
8 052
+5%
8 357
+4%
8 479
+1%
8 000
-6%
Pre-Tax Income
Interest Income Expense
224
59
(32)
108
262
378
410
389
204
95
(31)
(156)
(51)
(48)
17
200
29
120
163
125
136
236
196
127
156
6
1
92
95
80
150
132
118
322
372
286
251
181
103
198
226
Non-Reccuring Items
(208)
(169)
(166)
(25)
35
(31)
(32)
(40)
(38)
(7)
0
0
0
(44)
(44)
(44)
(44)
0
(107)
(103)
(103)
153
0
270
270
(22)
0
0
0
0
19
19
19
19
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(22)
(22)
0
136
158
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
373
176
161
215
172
353
329
160
151
90
92
91
84
89
109
82
102
112
112
80
62
268
271
323
342
259
253
260
254
132
172
144
174
148
108
116
100
109
115
95
96
Pre-Tax Income
7 069
N/A
7 329
+4%
7 374
+1%
7 569
+3%
7 047
-7%
7 243
+3%
7 506
+4%
7 857
+5%
8 698
+11%
8 914
+2%
8 961
+1%
8 448
-6%
7 658
-9%
7 077
-8%
7 401
+5%
7 632
+3%
7 882
+3%
8 001
+2%
7 728
-3%
6 860
-11%
6 041
-12%
6 218
+3%
6 317
+2%
6 654
+5%
6 807
+2%
6 238
-8%
7 502
+20%
8 383
+12%
9 375
+12%
9 734
+4%
9 054
-7%
8 567
-5%
7 790
-9%
7 598
-2%
7 321
-4%
7 397
+1%
8 053
+9%
8 342
+4%
8 575
+3%
8 772
+2%
8 322
-5%
Net Income
Tax Provision
(2 615)
(2 737)
(2 718)
(2 756)
(2 462)
(2 531)
(2 627)
(2 720)
(2 928)
(2 948)
(2 907)
(2 693)
(2 351)
(2 081)
(2 162)
(2 240)
(2 346)
(2 388)
(2 324)
(2 056)
(1 790)
(1 840)
(1 884)
(1 995)
(2 030)
(1 922)
(2 290)
(2 557)
(2 900)
(2 992)
(2 808)
(2 663)
(2 423)
(2 344)
(2 245)
(2 293)
(2 500)
(2 596)
(2 690)
(2 734)
(2 587)
Income from Continuing Operations
4 455
4 592
4 657
4 814
4 585
4 712
4 879
5 137
5 770
5 966
6 054
5 755
5 307
4 996
5 239
5 392
5 536
5 613
5 404
4 804
4 251
4 378
4 433
4 659
4 777
4 316
5 212
5 826
6 475
6 742
6 246
5 904
5 367
5 254
5 076
5 104
5 553
5 746
5 885
6 038
5 735
Income to Minority Interest
(188)
(171)
(186)
(184)
(208)
(234)
(210)
(217)
(206)
(211)
(223)
(217)
(235)
(225)
(202)
(188)
(131)
(122)
(97)
(98)
(98)
(115)
(125)
(119)
(127)
(104)
(124)
(165)
(148)
(153)
(142)
(109)
(117)
(120)
(125)
(121)
(120)
(124)
(116)
(127)
(134)
Net Income (Common)
4 266
N/A
4 422
+4%
4 468
+1%
4 629
+4%
4 375
-5%
4 477
+2%
4 669
+4%
4 918
+5%
5 563
+13%
5 754
+3%
5 830
+1%
5 536
-5%
5 072
-8%
4 770
-6%
5 035
+6%
5 204
+3%
5 403
+4%
5 490
+2%
5 306
-3%
4 706
-11%
4 152
-12%
4 263
+3%
4 308
+1%
4 540
+5%
4 650
+2%
4 211
-9%
5 087
+21%
5 659
+11%
6 325
+12%
6 588
+4%
6 105
-7%
5 793
-5%
5 250
-9%
5 132
-2%
4 947
-4%
4 982
+1%
5 431
+9%
5 621
+3%
5 769
+3%
5 911
+2%
5 600
-5%
EPS (Diluted)
115.29
N/A
119.51
+4%
120.75
+1%
125.1
+4%
118.24
-5%
120.06
+2%
126.18
+5%
132.91
+5%
150.35
+13%
155.27
+3%
157.56
+1%
153.77
-2%
140.88
-8%
131.77
-6%
139.86
+6%
144.55
+3%
146.02
+1%
151.13
+3%
143.4
-5%
127.18
-11%
111.36
-12%
114.47
+3%
115.61
+1%
123.14
+7%
127.47
+4%
114.59
-10%
142.52
+24%
160.68
+13%
179.82
+12%
186.58
+4%
173.72
-7%
164.85
-5%
149.66
-9%
146.53
-2%
144.02
-2%
145.8
+1%
159.02
+9%
164.34
+3%
167.32
+2%
170.66
+2%
161.99
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.