Koukandekirukun Inc
TSE:7695
Intrinsic Value
Koukandekirukun, Inc. operates an e-commerce platform which sells household equipment. [ Read More ]
The intrinsic value of one
Koukandekirukun Inc
stock under the Base Case scenario is
4 315.08
JPY.
Compared to the current market price of 2 104 JPY,
Koukandekirukun Inc
is
Undervalued by 51%.
Koukandekirukun Inc's market capitalization is 4.8B JPY.
Koukandekirukun Inc stock price is 2 104 JPY.
Koukandekirukun Inc stock price (2104 JPY) is 51% less than its Intrinsic Value (4 315.08 JPY).
Koukandekirukun Inc stock price (2104 JPY) is 57% less than its DCF Value (4 843.56 JPY). Open DCF Valuation
Koukandekirukun Inc stock price (2104 JPY) is 44% less than its Relative Value (3 786.6 JPY). Open Relative Valuation
Koukandekirukun Inc has upside potential of 67% compared to the average analyst price target.
Open Wall St Estimates
Koukandekirukun Inc has positive Free Cash Flow for the last twelve months.
Koukandekirukun Inc's ROE (Return on Equity) for the past 12 months is positive and is equal to 14%.
Koukandekirukun Inc's Revenue has grown by an exceptional 21% over the past 12 months.
Koukandekirukun Inc's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 21%.
Koukandekirukun Inc has positive Operating Income for the last twelve months.
Koukandekirukun Inc has positive Net Income for the last twelve months.
Koukandekirukun Inc has positive Gross Profit for the last twelve months.
Koukandekirukun Inc has positive three-year average ROE (Return on Equity): 18%. The company is efficient at transforming stockholders' equity into net income.
Koukandekirukun Inc's short-term assets (2B JPY) exceed its short-term liabilties (1B JPY).
Koukandekirukun Inc's Revenue is forecast to grow at a rate of 26% per year over the next 3 years.
Koukandekirukun Inc's long-term assets (2B JPY) exceed its long-term liabilties (1B JPY).
Koukandekirukun Inc has very high three-year average ROIC (Return on Invested Capital): 38%. The company is very efficient at using invested capital to generate operating income.
Koukandekirukun Inc's D/E (Debt to Equity) is very low and is equal to 0.12.
Koukandekirukun Inc has negative Net Debt. This means that the company has more cash and short-term investments (1B JPY) than debt (144m JPY).
Koukandekirukun Inc's Altman Z-Score is very high and is equal to 5.87.
Koukandekirukun Inc earns more than enough operating income (237m JPY) to safely cover interest payments on its debt (1m JPY).
Valuation Backtest
Koukandekirukun Inc
Run backtest to discover the historical profit from buying and selling
Koukandekirukun Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Koukandekirukun Inc
Balance Sheet Decomposition
Koukandekirukun Inc
| Current Assets | 1.8B |
| Cash & Short-Term Investments | 1.1B |
| Receivables | 412.4m |
| Other Current Assets | 376.5m |
| Non-Current Assets | 529.5m |
| Long-Term Investments | 22.8m |
| PP&E | 100m |
| Intangibles | 174.1m |
| Other Non-Current Assets | 232.7m |
| Current Liabilities | 1.1B |
| Accounts Payable | 557.6m |
| Accrued Liabilities | 193.4m |
| Other Current Liabilities | 310.3m |
| Non-Current Liabilities | 144.4m |
| Long-Term Debt | 144.4m |
| Other Non-Current Liabilities | 1k |
Earnings Waterfall
Koukandekirukun Inc
|
Revenue
|
6.8B
JPY
|
|
Cost of Revenue
|
-5.2B
JPY
|
|
Gross Profit
|
1.6B
JPY
|
|
Operating Expenses
|
-1.4B
JPY
|
|
Operating Income
|
237.1m
JPY
|
|
Other Expenses
|
-89.7m
JPY
|
|
Net Income
|
147.4m
JPY
|
Free Cash Flow Analysis
Koukandekirukun Inc
Profitability Score
Profitability Due Diligence
Koukandekirukun Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Koukandekirukun Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Koukandekirukun Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Koukandekirukun Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Koukandekirukun Inc
According to Wall Street analysts, the average 1-year price target for
Koukandekirukun Inc
is 3 508.8 JPY
with a low forecast of 3 474.4 JPY and a high forecast of 3 612 JPY.
Shareholder Return
Price
Koukandekirukun Inc
| Average Annual Return | 2.89% |
| Standard Deviation of Annual Returns | 25.08% |
| Max Drawdown | -75% |
| Market Capitalization | 4.8B JPY |
| Shares Outstanding | 2 309 935 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Koukandekirukun Inc
Country
Industry
Market Cap
Dividend Yield
Description
Koukandekirukun, Inc. operates an e-commerce platform which sells household equipment. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 82 full-time employees. The company went IPO on 2020-12-23. The firm operates e-commerce business that sells housing equipment and construction as a set to meet the needs of housing owners when replacing equipment due to breakdown and deterioration of housing equipment. The firm specializes in the replacement business of housing equipment. For housing equipment, the Company receives orders from customers through the website Koukandekirukun and performs installation work by visiting. Remodeling areas include kitchen areas, toilets, washrooms, bathroom areas, and others. Kitchen products include built-in gas stoves, range hoods, induction heating (IH) cooking heaters, built-in dishwashers, faucets, and kitchen cupboards. Toilets, washrooms and bathroom products include toilets, vanities, bathroom heaters and dryers, and gas water heaters. The other products include ventilation fans and delivery boxes.
Contact
IPO
Employees
Officers
The intrinsic value of one
Koukandekirukun Inc
stock under the Base Case scenario is
4 315.08
JPY.
Compared to the current market price of 2 104 JPY,
Koukandekirukun Inc
is
Undervalued by 51%.
You don't have any saved screeners yet
