Koukandekirukun Inc
TSE:7695

Watchlist Manager
Koukandekirukun Inc Logo
Koukandekirukun Inc
TSE:7695
Watchlist
Price: 810 JPY 0.12%
Market Cap: 5.8B JPY

Intrinsic Value

The intrinsic value of one Koukandekirukun Inc stock under the Base Case scenario is 1 975.75 JPY. Compared to the current market price of 810 JPY, Koukandekirukun Inc is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 975.75 JPY
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Koukandekirukun Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Koukandekirukun Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Koukandekirukun Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Koukandekirukun Inc.

Explain Valuation
Compare Koukandekirukun Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Koukandekirukun Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koukandekirukun Inc

Current Assets 1.9B
Cash & Short-Term Investments 698.5m
Receivables 696.9m
Other Current Assets 518.1m
Non-Current Assets 1.9B
Long-Term Investments 16.1m
PP&E 137.2m
Intangibles 1B
Other Non-Current Assets 734.9m
Current Liabilities 1.8B
Accounts Payable 671.8m
Accrued Liabilities 443.7m
Short-Term Debt 230m
Other Current Liabilities 498.1m
Non-Current Liabilities 382.7m
Long-Term Debt 201.4m
Other Non-Current Liabilities 181.3m
Efficiency

Free Cash Flow Analysis
Koukandekirukun Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Koukandekirukun Inc

Revenue
10.6B JPY
Cost of Revenue
-8.2B JPY
Gross Profit
2.4B JPY
Operating Expenses
-2.3B JPY
Operating Income
60.2m JPY
Other Expenses
-39.4m JPY
Net Income
20.8m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Koukandekirukun Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
44/100
Profitability
Score

Koukandekirukun Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Koukandekirukun Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

79/100
Solvency
Score

Koukandekirukun Inc's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Koukandekirukun Inc

Wall Street analysts forecast Koukandekirukun Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Koukandekirukun Inc is 1 037.34 JPY with a low forecast of 1 027.17 JPY and a high forecast of 1 067.85 JPY.

Lowest
Price Target
1 027.17 JPY
27% Upside
Average
Price Target
1 037.34 JPY
28% Upside
Highest
Price Target
1 067.85 JPY
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Koukandekirukun Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Koukandekirukun Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Koukandekirukun Inc stock?

The intrinsic value of one Koukandekirukun Inc stock under the Base Case scenario is 1 975.75 JPY.

Is Koukandekirukun Inc stock undervalued or overvalued?

Compared to the current market price of 810 JPY, Koukandekirukun Inc is Undervalued by 59%.

Back to Top