Koukandekirukun Inc
TSE:7695

Watchlist Manager
Koukandekirukun Inc Logo
Koukandekirukun Inc
TSE:7695
Watchlist
Price: 810 JPY 0.12% Market Closed
Market Cap: 5.8B JPY

Relative Value

The Relative Value of one Koukandekirukun Inc stock under the Base Case scenario is 1 438.96 JPY. Compared to the current market price of 810 JPY, Koukandekirukun Inc is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 438.96 JPY
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
36
Median 3Y
0.7
Median 5Y
0.8
Industry
0.6
Forward
0.5
vs History
4
vs Industry
13
Median 3Y
41
Median 5Y
43.1
Industry
17
Forward
39.5
vs History
8
vs Industry
3
Median 3Y
35.1
Median 5Y
17.4
Industry
8.6
vs History
vs Industry
21
Median 3Y
-17.8
Median 5Y
-59.3
Industry
17.3
vs History
88
vs Industry
12
Median 3Y
4.7
Median 5Y
5.5
Industry
1.7
vs History
74
vs Industry
41
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
0.4
vs History
72
vs Industry
33
Median 3Y
2.8
Median 5Y
2.8
Industry
2.3
vs History
9
vs Industry
12
Median 3Y
22.1
Median 5Y
22.7
Industry
8.5
Forward
18.2
vs History
4
vs Industry
15
Median 3Y
25.5
Median 5Y
25.6
Industry
13.2
vs History
8
vs Industry
3
Median 3Y
31.2
Median 5Y
14.4
Industry
10.1
vs History
vs Industry
19
Median 3Y
-17.6
Median 5Y
-85.9
Industry
14.4
vs History
90
vs Industry
13
Median 3Y
3.2
Median 5Y
7.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Koukandekirukun Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Koukandekirukun Inc
TSE:7695
5.8B JPY 0.5 277.8 53.5 91.5
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.7 17.2 31.3
ZA
Naspers Ltd
JSE:NPN
812.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
377.3B USD 2.6 21.3 22 22
CN
PDD Holdings Inc
NASDAQ:PDD
167B USD 2.8 11.5 8.2 8.2
NL
Prosus NV
AEX:PRX
122.1B EUR 23.1 11.5 735.7 735.7
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4 50.7 26.5 32.7
AR
Mercadolibre Inc
NASDAQ:MELI
105.4B USD 4 50.7 26.5 32.7
US
DoorDash Inc
NASDAQ:DASH
96.3B USD 7.6 111.6 72 136.4
CN
Meituan
HKEX:3690
599.5B HKD 1.5 -274 -169 -169
KR
Coupang Inc
NYSE:CPNG
49.8B USD 1.5 127.8 34.9 57.4
P/S Multiple
Revenue Growth P/S to Growth
JP
Koukandekirukun Inc
TSE:7695
Average P/S: 5.1
0.5
27%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
13%
0.2
NL
Prosus NV
AEX:PRX
23.1
24%
1
UY
MercadoLibre Inc
BMV:MELIN
4
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
4
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.6
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
KR
Coupang Inc
NYSE:CPNG
1.5
16%
0.1
P/E Multiple
Earnings Growth PEG
JP
Koukandekirukun Inc
TSE:7695
Average P/E: 77.2
277.8
91%
3.1
US
Amazon.com Inc
NASDAQ:AMZN
31.7
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.3
17%
1.3
CN
PDD Holdings Inc
NASDAQ:PDD
11.5
10%
1.2
NL
Prosus NV
AEX:PRX
11.5
3%
3.8
UY
MercadoLibre Inc
BMV:MELIN
50.7
32%
1.6
AR
Mercadolibre Inc
NASDAQ:MELI
50.7
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
111.6
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -274
5%
N/A
KR
Coupang Inc
NYSE:CPNG
127.8
121%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Koukandekirukun Inc
TSE:7695
Average EV/EBITDA: 110.7
53.5
75%
0.7
US
Amazon.com Inc
NASDAQ:AMZN
17.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
735.7
110%
6.7
UY
MercadoLibre Inc
BMV:MELIN
26.5
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
26.5
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
72
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -169
5%
N/A
KR
Coupang Inc
NYSE:CPNG
34.9
57%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Koukandekirukun Inc
TSE:7695
Average EV/EBIT: 127.5
91.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.3
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
14%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
735.7
97%
7.6
UY
MercadoLibre Inc
BMV:MELIN
32.7
31%
1.1
AR
Mercadolibre Inc
NASDAQ:MELI
32.7
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
136.4
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -169
1%
N/A
KR
Coupang Inc
NYSE:CPNG
57.4
78%
0.7