Aichi Tokei Denki Co Ltd
TSE:7723
Balance Sheet
Balance Sheet Decomposition
Aichi Tokei Denki Co Ltd
Current Assets | 35.6B |
Cash & Short-Term Investments | 9.8B |
Receivables | 12.8B |
Other Current Assets | 13B |
Non-Current Assets | 20.7B |
Long-Term Investments | 8.3B |
PP&E | 8B |
Intangibles | 81m |
Other Non-Current Assets | 4.4B |
Current Liabilities | 9.2B |
Accounts Payable | 6B |
Accrued Liabilities | 42m |
Other Current Liabilities | 3.1B |
Non-Current Liabilities | 5.7B |
Long-Term Debt | 34m |
Other Non-Current Liabilities | 5.7B |
Balance Sheet
Aichi Tokei Denki Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 560
|
6 014
|
7 307
|
6 863
|
7 731
|
10 025
|
11 071
|
13 843
|
10 737
|
11 305
|
|
Cash Equivalents |
5 560
|
6 014
|
7 307
|
6 863
|
7 731
|
10 025
|
11 071
|
13 843
|
10 737
|
11 305
|
|
Short-Term Investments |
80
|
38
|
58
|
67
|
33
|
62
|
0
|
0
|
0
|
0
|
|
Total Receivables |
12 500
|
12 005
|
12 192
|
13 151
|
13 838
|
13 331
|
13 544
|
13 271
|
12 552
|
13 940
|
|
Accounts Receivables |
12 500
|
12 005
|
12 192
|
13 151
|
13 838
|
13 331
|
13 544
|
13 271
|
9 304
|
10 638
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 248
|
3 302
|
|
Inventory |
7 498
|
6 726
|
7 689
|
8 395
|
8 906
|
9 423
|
8 344
|
8 469
|
9 278
|
10 987
|
|
Other Current Assets |
809
|
651
|
599
|
795
|
509
|
289
|
321
|
317
|
337
|
571
|
|
Total Current Assets |
26 448
|
25 434
|
27 845
|
29 271
|
31 017
|
33 130
|
33 280
|
35 900
|
32 904
|
36 803
|
|
PP&E Net |
7 741
|
7 685
|
8 336
|
8 677
|
8 394
|
8 008
|
7 914
|
8 308
|
7 990
|
7 860
|
|
Intangible Assets |
211
|
123
|
70
|
39
|
38
|
84
|
78
|
86
|
76
|
72
|
|
Note Receivable |
33
|
24
|
0
|
8
|
2
|
2
|
2
|
1
|
1
|
0
|
|
Long-Term Investments |
7 149
|
8 573
|
7 837
|
8 270
|
9 085
|
8 942
|
8 215
|
9 507
|
6 879
|
6 848
|
|
Other Long-Term Assets |
2 016
|
1 806
|
2 072
|
1 733
|
2 544
|
2 716
|
2 945
|
3 365
|
4 377
|
4 735
|
|
Total Assets |
43 597
N/A
|
43 645
+0%
|
46 175
+6%
|
47 998
+4%
|
51 080
+6%
|
52 882
+4%
|
52 434
-1%
|
57 167
+9%
|
52 227
-9%
|
56 318
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
6 626
|
6 158
|
7 260
|
7 382
|
7 419
|
6 974
|
6 647
|
6 581
|
6 359
|
7 798
|
|
Accrued Liabilities |
1 982
|
24
|
24
|
40
|
58
|
57
|
57
|
57
|
57
|
50
|
|
Short-Term Debt |
2 421
|
1 339
|
2 739
|
1 032
|
1 022
|
1 022
|
298
|
298
|
298
|
824
|
|
Current Portion of Long-Term Debt |
487
|
426
|
5 513
|
160
|
99
|
906
|
147
|
5 112
|
559
|
168
|
|
Other Current Liabilities |
1 374
|
3 166
|
2 983
|
3 798
|
3 717
|
3 738
|
3 515
|
4 272
|
3 471
|
3 291
|
|
Total Current Liabilities |
12 890
|
11 113
|
18 519
|
12 412
|
12 315
|
12 697
|
10 664
|
16 320
|
10 744
|
12 131
|
|
Long-Term Debt |
5 890
|
5 652
|
260
|
5 990
|
6 001
|
5 209
|
5 592
|
676
|
359
|
258
|
|
Minority Interest |
268
|
0
|
239
|
245
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4 809
|
5 221
|
5 440
|
5 257
|
5 463
|
5 733
|
5 860
|
5 814
|
5 896
|
5 530
|
|
Total Liabilities |
23 856
N/A
|
22 215
-7%
|
24 458
+10%
|
23 904
-2%
|
23 779
-1%
|
23 639
-1%
|
22 116
-6%
|
22 810
+3%
|
16 999
-25%
|
17 919
+5%
|
|
Equity | |||||||||||
Common Stock |
3 218
|
3 218
|
3 218
|
3 218
|
3 218
|
3 218
|
3 218
|
3 218
|
3 218
|
3 218
|
|
Retained Earnings |
15 275
|
16 051
|
16 964
|
18 713
|
21 117
|
23 255
|
25 089
|
27 272
|
29 419
|
32 141
|
|
Additional Paid In Capital |
312
|
311
|
311
|
311
|
311
|
311
|
311
|
311
|
311
|
311
|
|
Unrealized Security Profit/Loss |
2 326
|
3 374
|
0
|
3 124
|
3 635
|
3 460
|
2 907
|
3 911
|
2 055
|
2 053
|
|
Treasury Stock |
8
|
8
|
0
|
12
|
90
|
41
|
14
|
64
|
147
|
198
|
|
Other Equity |
1 382
|
1 516
|
1 696
|
1 260
|
890
|
960
|
1 193
|
291
|
372
|
874
|
|
Total Equity |
19 741
N/A
|
21 430
+9%
|
21 717
+1%
|
24 094
+11%
|
27 301
+13%
|
29 243
+7%
|
30 318
+4%
|
34 357
+13%
|
35 228
+3%
|
38 399
+9%
|
|
Total Liabilities & Equity |
43 597
N/A
|
43 645
+0%
|
46 175
+6%
|
47 998
+4%
|
51 080
+6%
|
52 882
+4%
|
52 434
-1%
|
57 167
+9%
|
52 227
-9%
|
56 318
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|