First Time Loading...

Aichi Tokei Denki Co Ltd
TSE:7723

Watchlist Manager
Aichi Tokei Denki Co Ltd Logo
Aichi Tokei Denki Co Ltd
TSE:7723
Watchlist
Price: 2 396 JPY 3.5% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

52.1B
+2%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+13%
5 Years
+10%
7 Years
+18%
10 Years
+24%
5B
+5%
Operating Income
Growth Rates:
1 Year
+66%
3 Years
+95%
5 Years
+44%
7 Years
+82%
10 Years
+126%
4.2B
+6%
Net Income
Growth Rates:
1 Year
+58%
3 Years
+72%
5 Years
+53%
7 Years
+102%
10 Years
+113%

Earnings Waterfall
Aichi Tokei Denki Co Ltd

Revenue
52.1B JPY
Cost of Revenue
-38.7B JPY
Gross Profit
13.4B JPY
Operating Expenses
-8.4B JPY
Operating Income
5B JPY
Other Expenses
-781m JPY
Net Income
4.2B JPY

Income Statement
Aichi Tokei Denki Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
42 172
N/A
43 154
+2%
42 743
-1%
41 972
-2%
41 709
-1%
41 581
0%
41 694
+0%
41 414
-1%
41 238
0%
41 782
+1%
42 580
+2%
43 458
+2%
44 205
+2%
44 770
+1%
45 526
+2%
46 237
+2%
46 738
+1%
47 275
+1%
47 625
+1%
47 439
0%
47 502
+0%
46 722
-2%
46 721
0%
47 767
+2%
47 328
-1%
48 118
+2%
47 395
-2%
45 883
-3%
46 092
+0%
46 225
+0%
47 033
+2%
47 291
+1%
48 035
+2%
46 483
-3%
46 116
-1%
47 517
+3%
48 456
+2%
50 160
+4%
50 561
+1%
51 309
+1%
52 138
+2%
Gross Profit
Cost of Revenue
(31 775)
(32 540)
(32 441)
(31 876)
(31 824)
(31 843)
(31 817)
(31 635)
(31 498)
(31 891)
(32 379)
(32 815)
(33 226)
(33 556)
(34 056)
(34 464)
(34 757)
(35 133)
(35 289)
(35 163)
(35 301)
(34 583)
(34 703)
(35 440)
(35 308)
(36 371)
(35 838)
(34 850)
(34 994)
(34 732)
(35 203)
(35 476)
(35 792)
(34 905)
(34 814)
(36 166)
(37 117)
(37 848)
(37 982)
(38 226)
(38 742)
Gross Profit
10 397
N/A
10 614
+2%
10 303
-3%
10 097
-2%
9 886
-2%
9 738
-1%
9 877
+1%
9 779
-1%
9 740
0%
9 891
+2%
10 201
+3%
10 643
+4%
10 979
+3%
11 214
+2%
11 470
+2%
11 773
+3%
11 981
+2%
12 142
+1%
12 336
+2%
12 276
0%
12 201
-1%
12 139
-1%
12 018
-1%
12 327
+3%
12 020
-2%
11 747
-2%
11 557
-2%
11 033
-5%
11 098
+1%
11 493
+4%
11 830
+3%
11 815
0%
12 243
+4%
11 578
-5%
11 302
-2%
11 351
+0%
11 339
0%
12 312
+9%
12 579
+2%
13 083
+4%
13 396
+2%
Operating Income
Operating Expenses
(8 171)
(8 351)
(8 398)
(8 372)
(8 357)
(8 415)
(8 376)
(8 311)
(8 243)
(8 093)
(8 214)
(8 234)
(8 220)
(8 324)
(8 439)
(8 449)
(8 366)
(8 434)
(8 551)
(8 679)
(8 717)
(8 725)
(8 750)
(8 775)
(8 789)
(8 762)
(8 644)
(8 569)
(8 520)
(8 491)
(8 498)
(8 408)
(8 385)
(8 291)
(8 305)
(8 331)
(8 302)
(8 332)
(8 287)
(8 310)
(8 369)
Selling, General & Administrative
(8 171)
(8 102)
(8 399)
(8 372)
(8 353)
(8 019)
(8 239)
(8 174)
(8 107)
(7 848)
(8 128)
(8 149)
(8 219)
(8 323)
(8 320)
(8 331)
(8 366)
(8 433)
(8 550)
(8 677)
(8 716)
(8 725)
(8 750)
(8 775)
(8 789)
(8 762)
(8 644)
(8 568)
(8 521)
(8 490)
(8 497)
(8 409)
(8 382)
(8 290)
(8 304)
(8 330)
(8 302)
(8 330)
(8 285)
(8 307)
(8 366)
Depreciation & Amortization
0
(249)
0
0
0
0
0
0
0
(245)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
1
0
(4)
(396)
(137)
(137)
(136)
0
(86)
(85)
(1)
(1)
(119)
(118)
0
(1)
(1)
(2)
(1)
0
0
0
0
0
0
(1)
1
(1)
(1)
1
(3)
(1)
(1)
(1)
0
(2)
(2)
(3)
(3)
Operating Income
2 226
N/A
2 263
+2%
1 904
-16%
1 724
-9%
1 528
-11%
1 323
-13%
1 501
+13%
1 468
-2%
1 497
+2%
1 798
+20%
1 987
+11%
2 409
+21%
2 759
+15%
2 890
+5%
3 031
+5%
3 324
+10%
3 615
+9%
3 708
+3%
3 785
+2%
3 597
-5%
3 484
-3%
3 414
-2%
3 268
-4%
3 552
+9%
3 231
-9%
2 985
-8%
2 913
-2%
2 464
-15%
2 578
+5%
3 002
+16%
3 332
+11%
3 407
+2%
3 858
+13%
3 287
-15%
2 997
-9%
3 020
+1%
3 037
+1%
3 980
+31%
4 292
+8%
4 773
+11%
5 027
+5%
Pre-Tax Income
Interest Income Expense
595
473
247
215
327
463
508
441
272
74
(81)
(201)
213
280
432
561
157
81
79
159
179
258
247
169
158
158
205
375
708
979
940
822
547
449
643
713
536
582
353
297
371
Non-Reccuring Items
(154)
(252)
(4)
(1)
0
0
0
0
0
(85)
0
0
(203)
(118)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(46)
Gain/Loss on Disposition of Assets
326
326
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
80
0
(32)
(33)
0
0
32
0
0
0
(18)
(28)
(28)
0
(11)
(1)
132
0
0
0
Total Other Income
(18)
31
383
421
112
106
118
79
67
312
285
274
262
34
33
87
113
78
125
68
131
131
205
252
187
72
60
42
40
101
143
119
142
106
38
91
126
94
431
434
436
Pre-Tax Income
2 977
N/A
2 841
-5%
2 530
-11%
2 359
-7%
1 967
-17%
1 892
-4%
2 127
+12%
1 988
-7%
1 836
-8%
2 099
+14%
2 191
+4%
2 482
+13%
3 031
+22%
3 086
+2%
3 496
+13%
3 972
+14%
3 885
-2%
3 867
0%
3 989
+3%
3 824
-4%
3 794
-1%
3 883
+2%
3 720
-4%
3 941
+6%
3 543
-10%
3 215
-9%
3 178
-1%
2 913
-8%
3 326
+14%
4 082
+23%
4 415
+8%
4 330
-2%
4 519
+4%
3 814
-16%
3 678
-4%
3 813
+4%
3 698
-3%
4 788
+29%
5 076
+6%
5 504
+8%
5 788
+5%
Net Income
Tax Provision
(998)
(1 241)
(1 062)
(1 026)
(909)
(768)
(834)
(780)
(628)
(674)
(697)
(747)
(915)
(839)
(955)
(1 048)
(1 069)
(1 072)
(1 088)
(1 050)
(1 013)
(1 054)
(1 003)
(1 036)
(947)
(860)
(836)
(753)
(861)
(1 094)
(1 205)
(1 190)
(1 250)
(1 025)
(1 008)
(1 066)
(1 014)
(1 329)
(1 398)
(1 485)
(1 541)
Income from Continuing Operations
1 980
1 600
1 468
1 333
1 058
1 124
1 293
1 208
1 208
1 425
1 494
1 735
2 116
2 247
2 541
2 924
2 816
2 795
2 901
2 774
2 781
2 829
2 717
2 905
2 596
2 355
2 342
2 160
2 465
2 988
3 210
3 140
3 269
2 789
2 670
2 747
2 684
3 459
3 678
4 019
4 247
Income to Minority Interest
13
25
33
46
50
25
28
5
(12)
(12)
(11)
(10)
(10)
(10)
(9)
(10)
(8)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 993
N/A
1 625
-18%
1 502
-8%
1 378
-8%
1 109
-20%
1 159
+5%
1 319
+14%
1 213
-8%
1 194
-2%
1 411
+18%
1 481
+5%
1 722
+16%
2 103
+22%
2 235
+6%
2 530
+13%
2 913
+15%
2 806
-4%
2 788
-1%
2 896
+4%
2 774
-4%
2 782
+0%
2 829
+2%
2 717
-4%
2 905
+7%
2 596
-11%
2 354
-9%
2 340
-1%
2 158
-8%
2 464
+14%
2 987
+21%
3 209
+7%
3 140
-2%
3 268
+4%
2 789
-15%
2 671
-4%
2 747
+3%
2 683
-2%
3 458
+29%
3 677
+6%
4 018
+9%
4 246
+6%
EPS (Diluted)
398.6
N/A
325
-18%
300.39
-8%
275.6
-8%
221.8
-20%
224.08
+1%
263.8
+18%
242.6
-8%
238.8
-2%
90.81
-62%
296.2
+226%
344.4
+16%
420.6
+22%
143.85
-66%
506
+252%
582.6
+15%
561.2
-4%
179.72
-68%
579.2
+222%
554.79
-4%
536.69
-3%
182.33
-66%
524.74
+188%
560.4
+7%
500.52
-11%
151.42
-70%
453.5
+199%
419.89
-7%
160.08
-62%
193.75
+21%
208.48
+8%
203.78
-2%
212.37
+4%
181.25
-15%
174.03
-4%
178.68
+3%
174.67
-2%
225.2
+29%
240.27
+7%
261.59
+9%
276.06
+6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.