Nikon Corp
TSE:7731
Balance Sheet
Balance Sheet Decomposition
Nikon Corp
Current Assets | 634.6B |
Cash & Short-Term Investments | 197.8B |
Receivables | 129.3B |
Other Current Assets | 307.5B |
Non-Current Assets | 465.6B |
Long-Term Investments | 100.1B |
PP&E | 148.3B |
Intangibles | 153.2B |
Other Non-Current Assets | 63.8B |
Current Liabilities | 317.1B |
Accounts Payable | 85.8B |
Other Current Liabilities | 231.3B |
Non-Current Liabilities | 129.4B |
Long-Term Debt | 78.4B |
Other Non-Current Liabilities | 51B |
Balance Sheet
Nikon Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
225 519
|
262 501
|
251 210
|
319 046
|
388 438
|
411 055
|
324 034
|
351 798
|
370 277
|
211 337
|
|
Cash Equivalents |
225 519
|
262 501
|
251 210
|
319 046
|
388 438
|
411 055
|
324 034
|
351 798
|
370 277
|
211 337
|
|
Short-Term Investments |
0
|
0
|
7 973
|
9 163
|
10 958
|
3 145
|
2 901
|
1 179
|
948
|
1 242
|
|
Total Receivables |
124 474
|
127 395
|
104 601
|
96 221
|
104 526
|
115 847
|
87 779
|
72 900
|
90 571
|
114 239
|
|
Accounts Receivables |
124 474
|
127 395
|
104 601
|
91 300
|
101 207
|
85 006
|
76 588
|
60 510
|
76 376
|
92 513
|
|
Other Receivables |
0
|
0
|
0
|
4 921
|
3 319
|
30 841
|
11 191
|
12 390
|
14 195
|
21 726
|
|
Inventory |
244 941
|
239 981
|
263 720
|
220 400
|
235 553
|
253 336
|
246 530
|
235 760
|
238 950
|
277 281
|
|
Other Current Assets |
53 888
|
55 639
|
12 787
|
14 183
|
14 707
|
15 306
|
15 959
|
14 216
|
13 468
|
13 781
|
|
Total Current Assets |
648 822
|
685 516
|
640 291
|
659 013
|
754 182
|
798 689
|
677 203
|
675 853
|
714 214
|
617 880
|
|
PP&E Net |
159 278
|
148 085
|
127 403
|
121 827
|
118 761
|
116 119
|
121 634
|
98 443
|
111 266
|
124 748
|
|
PP&E Gross |
159 278
|
148 085
|
127 403
|
121 827
|
118 761
|
116 119
|
121 634
|
98 443
|
111 266
|
124 748
|
|
Accumulated Depreciation |
292 651
|
310 788
|
338 258
|
339 324
|
333 049
|
337 389
|
335 786
|
353 809
|
356 070
|
367 127
|
|
Intangible Assets |
29 247
|
25 294
|
47 501
|
44 069
|
38 320
|
35 092
|
26 325
|
23 510
|
25 094
|
65 648
|
|
Goodwill |
3 759
|
3 076
|
23 120
|
23 683
|
22 665
|
24 084
|
20 570
|
20 546
|
24 285
|
73 828
|
|
Long-Term Investments |
73 254
|
81 088
|
81 768
|
97 039
|
101 228
|
101 011
|
94 070
|
102 189
|
104 010
|
102 508
|
|
Other Long-Term Assets |
35 155
|
29 886
|
62 481
|
72 720
|
63 187
|
59 990
|
66 079
|
69 196
|
60 697
|
65 655
|
|
Other Assets |
3 759
|
3 076
|
23 120
|
23 683
|
22 665
|
24 084
|
20 570
|
20 546
|
24 285
|
73 828
|
|
Total Assets |
949 515
N/A
|
972 945
+2%
|
982 564
+1%
|
1 018 351
+4%
|
1 098 343
+8%
|
1 134 985
+3%
|
1 005 881
-11%
|
989 737
-2%
|
1 039 566
+5%
|
1 050 267
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
118 841
|
113 724
|
117 323
|
104 207
|
107 766
|
96 493
|
68 856
|
60 615
|
65 161
|
68 026
|
|
Accrued Liabilities |
52 272
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
13 600
|
13 600
|
13 607
|
12 200
|
12 200
|
9 950
|
9 950
|
23 347
|
13 880
|
|
Current Portion of Long-Term Debt |
25 812
|
16 011
|
12 898
|
9 994
|
0
|
2 830
|
17 299
|
25 359
|
20 876
|
19 758
|
|
Other Current Liabilities |
83 251
|
85 476
|
193 911
|
214 110
|
269 790
|
272 041
|
234 049
|
222 381
|
204 537
|
175 639
|
|
Total Current Liabilities |
280 176
|
287 265
|
337 732
|
341 918
|
389 756
|
383 564
|
330 154
|
318 305
|
313 921
|
277 303
|
|
Long-Term Debt |
101 319
|
85 885
|
84 071
|
114 477
|
113 140
|
113 962
|
111 887
|
112 320
|
108 875
|
124 459
|
|
Deferred Income Tax |
10 356
|
11 472
|
5 482
|
5 193
|
3 978
|
4 063
|
3 589
|
3 053
|
3 360
|
15 388
|
|
Minority Interest |
87
|
507
|
523
|
626
|
633
|
806
|
1 108
|
1 141
|
2 285
|
3 384
|
|
Other Liabilities |
10 851
|
16 123
|
18 201
|
18 613
|
17 928
|
16 670
|
18 491
|
17 333
|
13 443
|
14 766
|
|
Total Liabilities |
402 789
N/A
|
401 252
0%
|
446 009
+11%
|
480 827
+8%
|
525 435
+9%
|
519 065
-1%
|
465 229
-10%
|
452 152
-3%
|
441 884
-2%
|
435 300
-1%
|
|
Equity | |||||||||||
Common Stock |
65 475
|
65 475
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
65 476
|
|
Retained Earnings |
385 795
|
379 647
|
428 622
|
429 481
|
457 561
|
502 056
|
485 948
|
457 352
|
500 912
|
527 148
|
|
Additional Paid In Capital |
80 711
|
80 711
|
81 234
|
81 163
|
81 333
|
81 424
|
46 369
|
46 419
|
46 483
|
7 053
|
|
Unrealized Security Profit/Loss |
12 859
|
0
|
0
|
0
|
0
|
0
|
1 108
|
13 172
|
9 338
|
8 305
|
|
Treasury Stock |
12 618
|
12 412
|
0
|
13 215
|
13 152
|
13 044
|
17 639
|
17 529
|
17 395
|
7 709
|
|
Other Equity |
14 504
|
37 497
|
25 522
|
25 381
|
18 310
|
19 992
|
40 610
|
27 305
|
7 132
|
14 694
|
|
Total Equity |
546 726
N/A
|
571 693
+5%
|
536 555
-6%
|
537 524
+0%
|
572 908
+7%
|
615 920
+8%
|
540 652
-12%
|
537 585
-1%
|
597 682
+11%
|
614 967
+3%
|
|
Total Liabilities & Equity |
949 515
N/A
|
972 945
+2%
|
982 564
+1%
|
1 018 351
+4%
|
1 098 343
+8%
|
1 134 985
+3%
|
1 005 881
-11%
|
989 737
-2%
|
1 039 566
+5%
|
1 050 267
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
397
|
397
|
396
|
396
|
396
|
396
|
367
|
367
|
367
|
346
|