First Time Loading...

Pilot Corp
TSE:7846

Watchlist Manager
Pilot Corp Logo
Pilot Corp
TSE:7846
Watchlist
Price: 4 216 JPY -0.78%
Updated: May 2, 2024
Section:
 

Relative Value

The Relative Value of one Pilot Corp stock under the Base Case scenario is 3 793.3 JPY. Compared to the current market price of 4 216 JPY, Pilot Corp is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 793.3 JPY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
69
vs Industry
38
Median 3Y
1.6
Median 5Y
1.5
Industry
1.1
More Details
12.2
P/E
P/E
Price to Earnings
12.2
vs History
28
vs Industry
41
Median 3Y
12
Median 5Y
11.9
Industry
16.6
More Details
16.5
P/OCF
P/OCF
Price to OCF
16.5
vs History
0
vs Industry
20
Median 3Y
12.3
Median 5Y
10.9
Industry
9.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
1
Median 3Y
17.5
Median 5Y
19
Industry
16.4
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
88
vs Industry
48
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
76
vs Industry
47
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
71
vs Industry
61
Median 3Y
2.3
Median 5Y
2.3
Industry
4.2
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
53
vs Industry
47
Median 3Y
5.6
Median 5Y
5.6
Industry
8.6
More Details
6.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.8
vs History
44
vs Industry
48
Median 3Y
6.8
Median 5Y
6.7
Industry
12.2
More Details
12.8
EV/OCF
EV/OCF
Enterprise Value to OCF
12.8
vs History
0
vs Industry
28
Median 3Y
9.5
Median 5Y
9.3
Industry
10.3
More Details
147
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
147
vs History
0
vs Industry
2
Median 3Y
12.9
Median 5Y
12.8
Industry
13.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
85
vs Industry
39
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Pilot Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pilot Corp
TSE:7846
166.3B JPY 1.4 12.2 5.5 6.8
US
MSA Safety Inc
NYSE:MSA
7.2B USD 4 122.9 17 19.6
CN
Shanghai M&G Stationery Inc
SSE:603899
32.7B CNY 1.4 21.4 15.2 15.2
FR
Societe BIC SA
PAR:BB
2.7B EUR 1.2 12.1 5.3 7.3
JP
Kokuyo Co Ltd
TSE:7984
310.1B JPY 0.9 16.3 6.4 8.6
US
HNI Corp
NYSE:HNI
2B USD 0.8 30.3 8.2 12.5
US
MillerKnoll Inc
NASDAQ:MLKN
1.8B USD 0.5 25.1 8.3 14.6
JP
Okamura Corp
TSE:7994
222.2B JPY 0.8 11.5 6.9 8.8
US
Steelcase Inc
NYSE:SCS
1.4B USD 0.4 16.9 6.7 10.7
US
Interface Inc
NASDAQ:TILE
888m USD 0.7 20.2 8.1 11.7
JP
Mitsubishi Pencil Co Ltd
TSE:7976
132B JPY 1.8 13 5.3 6.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.