Itoki Corp
TSE:7972

Watchlist Manager
Itoki Corp Logo
Itoki Corp
TSE:7972
Watchlist
Price: 3 200 JPY 2.73% Market Closed
Market Cap: ¥170.8B

Relative Value

The Relative Value of one Itoki Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 200 JPY, Itoki Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Itoki Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Itoki Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Itoki Corp
TSE:7972
158.1B JPY 1.1 17.5 9.8 12.1
US
MSA Safety Inc
NYSE:MSA
7.9B USD 4.2 28.2 17.5 20.6
CN
Shanghai M&G Stationery Inc
SSE:603899
24.6B CNY 1 18.6 12.8 12.8
US
HNI Corp
NYSE:HNI
3.6B USD 1.4 25 11.7 17
FR
Societe BIC SA
PAR:BB
2.3B EUR 0.9 9.3 3.9 5.6
JP
Kokuyo Co Ltd
TSE:7984
396.8B JPY 1.1 17.9 8 10.5
US
Interface Inc
NASDAQ:TILE
2B USD 1.4 17.2 10.1 12.8
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 1 24 10.2 14.8
JP
Okamura Corp
TSE:7994
246B JPY 0.8 10.1 7.6 10
US
MillerKnoll Inc
NASDAQ:MLKN
1.5B USD 0.4 -56.9 7.9 11.7
P/E Multiple
Earnings Growth PEG
JP
Itoki Corp
TSE:7972
Average P/E: 18.8
17.5
19%
0.9
US
MSA Safety Inc
NYSE:MSA
28.2
14%
2
CN
Shanghai M&G Stationery Inc
SSE:603899
18.6
7%
2.7
US
HNI Corp
NYSE:HNI
25
18%
1.4
FR
Societe BIC SA
PAR:BB
9.3
2%
4.7
JP
Kokuyo Co Ltd
TSE:7984
17.9
4%
4.5
US
Interface Inc
NASDAQ:TILE
17.2
16%
1.1
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
24
N/A N/A
JP
Okamura Corp
TSE:7994
10.1
3%
3.4
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -56.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Itoki Corp
TSE:7972
Average EV/EBITDA: 9.8
9.8
17%
0.6
US
MSA Safety Inc
NYSE:MSA
17.5
9%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.8
15%
0.9
US
HNI Corp
NYSE:HNI
11.7
33%
0.4
FR
Societe BIC SA
PAR:BB
3.9
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8
11%
0.7
US
Interface Inc
NASDAQ:TILE
10.1
12%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
10.2
31%
0.3
JP
Okamura Corp
TSE:7994
7.6
10%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Itoki Corp
TSE:7972
Average EV/EBIT: 12.8
12.1
-3%
N/A
US
MSA Safety Inc
NYSE:MSA
20.6
10%
2.1
CN
Shanghai M&G Stationery Inc
SSE:603899
12.8
7%
1.8
US
HNI Corp
NYSE:HNI
17
38%
0.4
FR
Societe BIC SA
PAR:BB
5.6
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
10.5
N/A N/A
US
Interface Inc
NASDAQ:TILE
12.8
16%
0.8
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14.8
46%
0.3
JP
Okamura Corp
TSE:7994
10
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.7
N/A N/A