M

Mitsubishi Pencil Co Ltd
TSE:7976

Watchlist Manager
Mitsubishi Pencil Co Ltd
TSE:7976
Watchlist
Price: 2 290 JPY -1.67%
Market Cap: ¥127.4B

Relative Value

The Relative Value of one Mitsubishi Pencil Co Ltd stock under the Base Case scenario is 1 829.6 JPY. Compared to the current market price of 2 290 JPY, Mitsubishi Pencil Co Ltd is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 829.6 JPY
Overvaluation 20%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Mitsubishi Pencil Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Pencil Co Ltd
TSE:7976
123.9B JPY 1.4 19.9 6.6 10.3
US
MSA Safety Inc
NYSE:MSA
7.1B USD 3.8 25.7 16 18.8
CN
Shanghai M&G Stationery Inc
SSE:603899
24B CNY 1 18.1 12.3 12.3
US
HNI Corp
NYSE:HNI
2.9B USD 1.1 20.5 9.7 14.1
FR
Societe BIC SA
PAR:BB
2.2B EUR 1 25.4 6.8 11.9
JP
Kokuyo Co Ltd
TSE:7984
359B JPY 1 16.7 7.5 9.8
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.2 13.9 8.1 10.1
US
Pitney Bowes Inc
NYSE:PBI
1.6B USD 0.8 10.9 6.8 8.9
JP
Okamura Corp
TSE:7994
243.5B JPY 0.7 10 7.5 9.9
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -51.6 7.5 11.1
P/E Multiple
Earnings Growth PEG
JP
M
Mitsubishi Pencil Co Ltd
TSE:7976
Average P/E: 18.1
19.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
25.7
14%
1.8
CN
Shanghai M&G Stationery Inc
SSE:603899
18.1
7%
2.6
US
HNI Corp
NYSE:HNI
20.5
17%
1.2
FR
Societe BIC SA
PAR:BB
25.4
37%
0.7
JP
Kokuyo Co Ltd
TSE:7984
16.7
6%
2.8
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
13.9
5%
2.8
US
Pitney Bowes Inc
NYSE:PBI
10.9
25%
0.4
JP
Okamura Corp
TSE:7994
10
5%
2
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -51.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Mitsubishi Pencil Co Ltd
TSE:7976
Average EV/EBITDA: 8.9
6.6
N/A N/A
US
MSA Safety Inc
NYSE:MSA
16
8%
2
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
15%
0.8
US
HNI Corp
NYSE:HNI
9.7
32%
0.3
FR
Societe BIC SA
PAR:BB
6.8
15%
0.5
JP
Kokuyo Co Ltd
TSE:7984
7.5
9%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.1
6%
1.3
US
Pitney Bowes Inc
NYSE:PBI
6.8
6%
1.1
JP
Okamura Corp
TSE:7994
7.5
9%
0.8
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.5
16%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M
Mitsubishi Pencil Co Ltd
TSE:7976
Average EV/EBIT: 11.9
10.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
18.8
10%
1.9
CN
Shanghai M&G Stationery Inc
SSE:603899
12.3
6%
2.1
US
HNI Corp
NYSE:HNI
14.1
38%
0.4
FR
Societe BIC SA
PAR:BB
11.9
26%
0.5
JP
Kokuyo Co Ltd
TSE:7984
9.8
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
10.1
6%
1.7
US
Pitney Bowes Inc
NYSE:PBI
8.9
6%
1.5
JP
Okamura Corp
TSE:7994
9.9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
11.1
18%
0.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett