First Time Loading...

Seika Corp
TSE:8061

Watchlist Manager
Seika Corp Logo
Seika Corp
TSE:8061
Watchlist
Price: 4 030 JPY -1.1% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

90.4B
-3%
Revenue
Growth Rates:
1 Year
+3%
3 Years
-16%
5 Years
-51%
7 Years
-40%
10 Years
-27%
5.5B
+4%
Operating Income
Growth Rates:
1 Year
+34%
3 Years
+86%
5 Years
+115%
7 Years
+68%
10 Years
+216%
5.7B
+2%
Net Income
Growth Rates:
1 Year
+100%
3 Years
-
5 Years
+190%
7 Years
+172%
10 Years
+405%

Earnings Waterfall
Seika Corp

Revenue
90.4B JPY
Cost of Revenue
-68.1B JPY
Gross Profit
22.3B JPY
Operating Expenses
-16.8B JPY
Operating Income
5.5B JPY
Other Expenses
234m JPY
Net Income
5.7B JPY

Income Statement
Seika Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
123 390
N/A
126 487
+3%
126 301
0%
127 664
+1%
125 422
-2%
132 033
+5%
127 865
-3%
137 388
+7%
132 489
-4%
127 101
-4%
131 007
+3%
150 284
+15%
150 250
0%
150 742
+0%
153 800
+2%
130 433
-15%
138 771
+6%
165 585
+19%
187 978
+14%
197 393
+5%
185 849
-6%
157 145
-15%
127 637
-19%
122 120
-4%
132 271
+8%
140 677
+6%
130 577
-7%
111 756
-14%
107 383
-4%
71 933
-33%
87 629
+22%
91 427
+4%
82 091
-10%
85 307
+4%
86 183
+1%
85 307
-1%
87 573
+3%
93 311
+7%
91 767
-2%
92 902
+1%
90 420
-3%
Gross Profit
Cost of Revenue
(112 451)
(114 960)
(114 500)
(115 449)
(112 794)
(118 824)
(114 938)
(124 080)
(119 406)
(114 486)
(117 671)
(135 875)
(135 734)
(136 086)
(139 129)
(116 492)
(124 502)
(150 997)
(173 522)
(182 896)
(171 475)
(143 110)
(113 583)
(108 047)
(117 600)
(125 771)
(115 441)
(97 097)
(92 733)
(57 260)
(72 325)
(75 187)
(65 077)
(67 280)
(67 884)
(66 855)
(68 741)
(73 370)
(71 190)
(71 366)
(68 125)
Gross Profit
10 939
N/A
11 527
+5%
11 801
+2%
12 215
+4%
12 628
+3%
13 209
+5%
12 927
-2%
13 308
+3%
13 083
-2%
12 615
-4%
13 336
+6%
14 409
+8%
14 516
+1%
14 656
+1%
14 671
+0%
13 941
-5%
14 269
+2%
14 588
+2%
14 456
-1%
14 497
+0%
14 374
-1%
14 035
-2%
14 054
+0%
14 073
+0%
14 671
+4%
14 906
+2%
15 136
+2%
14 659
-3%
14 650
0%
14 673
+0%
15 304
+4%
16 240
+6%
17 014
+5%
18 027
+6%
18 299
+2%
18 452
+1%
18 832
+2%
19 941
+6%
20 577
+3%
21 536
+5%
22 295
+4%
Operating Income
Operating Expenses
(9 208)
(9 334)
(9 496)
(9 578)
(9 641)
(9 893)
(10 013)
(10 176)
(10 374)
(10 441)
(10 696)
(11 156)
(11 249)
(11 610)
(11 736)
(11 582)
(12 071)
(11 990)
(12 618)
(12 694)
(11 833)
(11 917)
(11 960)
(11 975)
(12 104)
(12 097)
(15 338)
(15 174)
(11 712)
(12 092)
(12 733)
(13 324)
(13 867)
(14 203)
(14 328)
(14 487)
(14 750)
(15 305)
(15 851)
(16 293)
(16 822)
Selling, General & Administrative
(9 207)
(8 960)
(9 481)
(9 577)
(9 630)
(9 436)
(9 915)
(10 176)
(10 373)
(10 034)
(10 627)
(11 089)
(11 242)
(11 070)
(11 734)
(11 580)
(12 069)
(11 383)
(12 084)
(12 183)
(11 832)
(11 326)
(11 939)
(11 953)
(12 082)
(11 524)
(11 920)
(11 755)
(11 711)
(11 503)
(12 715)
(13 307)
(13 866)
(13 663)
(14 328)
(14 487)
(14 750)
(14 715)
(15 850)
(16 292)
(16 821)
Research & Development
0
(99)
0
0
0
(132)
0
0
0
0
0
0
0
(129)
0
0
0
(130)
0
0
0
(127)
0
0
0
(124)
0
0
0
(124)
0
0
0
(109)
0
0
0
(142)
0
0
0
Depreciation & Amortization
0
(275)
0
0
0
(240)
0
0
0
(283)
0
0
0
(409)
0
0
0
(476)
0
0
0
(463)
0
0
0
(448)
0
0
0
(464)
0
0
0
(430)
0
0
0
(447)
0
0
0
Other Operating Expenses
(1)
0
(15)
0
(11)
(85)
(98)
0
(1)
(124)
(69)
(67)
(7)
(2)
(2)
(2)
(2)
(1)
(534)
(511)
0
(1)
(21)
(22)
(22)
(1)
(3 418)
(3 419)
0
(1)
(18)
(17)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
Operating Income
1 731
N/A
2 193
+27%
2 305
+5%
2 637
+14%
2 987
+13%
3 316
+11%
2 914
-12%
3 132
+7%
2 709
-14%
2 174
-20%
2 640
+21%
3 253
+23%
3 267
+0%
3 046
-7%
2 935
-4%
2 359
-20%
2 198
-7%
2 598
+18%
1 838
-29%
1 803
-2%
2 541
+41%
2 118
-17%
2 094
-1%
2 098
+0%
2 567
+22%
2 809
+9%
(202)
N/A
(515)
-155%
2 938
N/A
2 581
-12%
2 571
0%
2 916
+13%
3 147
+8%
3 824
+22%
3 971
+4%
3 965
0%
4 082
+3%
4 636
+14%
4 726
+2%
5 243
+11%
5 473
+4%
Pre-Tax Income
Interest Income Expense
400
285
301
303
403
494
416
976
973
800
781
221
170
267
335
342
291
1 072
1 114
1 141
1 120
328
302
325
308
307
397
292
302
303
125
141
158
28
(3)
153
398
2 185
2 374
2 332
2 200
Non-Reccuring Items
(6)
(14)
0
(14)
0
(14)
0
(100)
(159)
(67)
0
0
0
0
0
(22)
(23)
(533)
0
0
(510)
(19)
0
0
0
(3 418)
0
0
(3 433)
(16)
0
0
0
1
0
0
0
1
53
(31)
(27)
Gain/Loss on Disposition of Assets
0
(21)
0
0
0
(21)
0
0
0
0
0
0
0
(13)
0
0
0
(15)
0
94
94
63
0
0
0
(22)
0
0
0
(82)
0
(66)
(60)
146
0
0
0
51
0
67
67
Total Other Income
(2)
78
46
49
60
74
54
30
31
46
(5)
34
57
103
113
143
95
76
63
46
27
99
132
14
69
89
71
70
51
45
(37)
70
56
51
223
185
213
125
135
74
50
Pre-Tax Income
2 123
N/A
2 521
+19%
2 652
+5%
2 975
+12%
3 450
+16%
3 849
+12%
3 384
-12%
4 038
+19%
3 554
-12%
2 953
-17%
3 416
+16%
3 508
+3%
3 494
0%
3 403
-3%
3 383
-1%
2 822
-17%
2 561
-9%
3 198
+25%
3 015
-6%
3 084
+2%
3 272
+6%
2 589
-21%
2 528
-2%
2 437
-4%
2 944
+21%
(235)
N/A
266
N/A
(153)
N/A
(142)
+7%
2 831
N/A
2 659
-6%
3 061
+15%
3 301
+8%
4 050
+23%
4 191
+3%
4 303
+3%
4 693
+9%
6 998
+49%
7 288
+4%
7 685
+5%
7 763
+1%
Net Income
Tax Provision
(1 002)
(1 137)
(1 202)
(1 279)
(1 429)
(1 709)
(1 537)
(1 761)
(1 586)
(1 244)
(1 391)
(1 390)
(1 399)
(1 307)
(1 317)
(1 163)
(1 206)
(1 554)
(1 502)
(1 353)
(1 292)
(992)
(997)
(1 196)
(1 402)
(1 048)
(1 183)
(1 034)
167
(27)
38
(75)
(1 481)
(1 717)
(1 795)
(1 854)
(1 782)
(1 928)
(2 028)
(1 987)
(1 972)
Income from Continuing Operations
1 121
1 384
1 450
1 696
2 021
2 140
1 847
2 277
1 968
1 709
2 025
2 118
2 095
2 096
2 066
1 659
1 355
1 644
1 513
1 731
1 980
1 597
1 531
1 241
1 542
(1 283)
(917)
(1 187)
25
2 804
2 697
2 986
1 820
2 333
2 396
2 449
2 911
5 070
5 260
5 698
5 791
Income to Minority Interest
10
14
11
30
40
48
56
40
39
42
32
14
2
44
51
74
73
11
3
(8)
(11)
(9)
(20)
(19)
(10)
20
(3)
(17)
(26)
(82)
(69)
(97)
(105)
(86)
(77)
(55)
(54)
(68)
(78)
(75)
(82)
Net Income (Common)
1 130
N/A
1 399
+24%
1 463
+5%
1 727
+18%
2 062
+19%
2 188
+6%
1 903
-13%
2 317
+22%
2 008
-13%
1 750
-13%
2 055
+17%
2 130
+4%
2 095
-2%
2 140
+2%
2 119
-1%
1 734
-18%
1 428
-18%
1 655
+16%
1 514
-9%
1 722
+14%
1 968
+14%
1 587
-19%
1 510
-5%
1 221
-19%
1 531
+25%
(1 262)
N/A
(918)
+27%
(1 203)
-31%
0
N/A
2 721
N/A
2 625
-4%
2 889
+10%
1 714
-41%
2 246
+31%
2 319
+3%
2 392
+3%
2 856
+19%
5 001
+75%
5 182
+4%
5 622
+8%
5 707
+2%
EPS (Diluted)
80.71
N/A
99.92
+24%
104.5
+5%
123.35
+18%
147.28
+19%
158.26
+7%
135.92
-14%
165.5
+22%
143.42
-13%
128.23
-11%
158.07
+23%
163.84
+4%
161.15
-2%
161.05
0%
163
+1%
133.38
-18%
109.84
-18%
127.96
+16%
116.46
-9%
132.46
+14%
155.53
+17%
125.27
-19%
119.3
-5%
97.02
-19%
122.28
+26%
-100.66
N/A
-74.83
+26%
-97.89
-31%
0
N/A
221.49
N/A
215.37
-3%
239.87
+11%
142.7
-41%
186.19
+30%
192.73
+4%
198.53
+3%
236.79
+19%
414.85
+75%
428.01
+3%
464.51
+9%
470.64
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.