Seika Corp
TSE:8061

Watchlist Manager
Seika Corp Logo
Seika Corp
TSE:8061
Watchlist
Price: 2 417 JPY -0.66% Market Closed
Market Cap: 89.3B JPY

Relative Value

The Relative Value of one Seika Corp stock under the Base Case scenario is 1 171.4 JPY. Compared to the current market price of 2 417 JPY, Seika Corp is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 171.4 JPY
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
47
Median 3Y
0.5
Median 5Y
0.2
Industry
0.7
vs History
0
vs Industry
60
Median 3Y
5.8
Median 5Y
5.5
Industry
15.5
vs History
9
vs Industry
31
Median 3Y
8.8
Median 5Y
6.6
Industry
8.7
vs History
9
vs Industry
33
Median 3Y
7.4
Median 5Y
6.5
Industry
14.7
vs History
0
vs Industry
37
Median 3Y
0.9
Median 5Y
0.5
Industry
1.2
vs History
0
vs Industry
58
Median 3Y
0.3
Median 5Y
0.1
Industry
0.9
vs History
0
vs Industry
68
Median 3Y
1.3
Median 5Y
0.5
Industry
4.4
vs History
1
vs Industry
47
Median 3Y
4.4
Median 5Y
2
Industry
9.2
vs History
0
vs Industry
51
Median 3Y
4.9
Median 5Y
2.2
Industry
12.2
vs History
6
vs Industry
42
Median 3Y
6.5
Median 5Y
4.5
Industry
9.8
vs History
9
vs Industry
37
Median 3Y
6.8
Median 5Y
1.5
Industry
11.4
vs History
0
vs Industry
39
Median 3Y
0.5
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Seika Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Seika Corp
TSE:8061
87.1B JPY 0.9 14.8 9.6 10.8
JP
Itochu Corp
TSE:8001
15.9T JPY 1.1 16.9 16.1 26.5
JP
Mitsubishi Corp
TSE:8058
14.3T JPY 0.8 20.7 24.9 53.3
JP
Mitsui & Co Ltd
TSE:8031
13.9T JPY 1 15.3 21.5 36.6
US
United Rentals Inc
NYSE:URI
56.2B USD 3.5 22.2 9.7 17
US
W W Grainger Inc
NYSE:GWW
48.6B USD 2.7 28.1 18.4 20.2
US
WW Grainger Inc
XMUN:GWW
41.3B EUR 2.7 27.9 18.2 20.1
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.4 24.2
US
Fastenal Co
NASDAQ:FAST
46.9B USD 5.9 38.3 26 28.9
US
Ferguson Enterprises Inc
NYSE:FERG
44.6B USD 1.4 22.8 15.6 17.8
JP
Sumitomo Corp
TSE:8053
6.9T JPY 0.9 11.3 14.6 23.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Seika Corp
TSE:8061
Average EV/EBITDA: 17.3
9.6
N/A N/A
JP
Itochu Corp
TSE:8001
16.1
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.5
4%
5.4
US
United Rentals Inc
NYSE:URI
9.7
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.2
6%
3
JP
Marubeni Corp
TSE:8002
15.4
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.6
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Seika Corp
TSE:8061
Average EV/EBIT: 25.3
10.8
N/A N/A
JP
Itochu Corp
TSE:8001
26.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17
6%
2.8
US
W W Grainger Inc
NYSE:GWW
20.2
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.1
6%
3.3
JP
Marubeni Corp
TSE:8002
24.2
N/A N/A
US
Fastenal Co
NASDAQ:FAST
28.9
11%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
17.8
10%
1.8
JP
Sumitomo Corp
TSE:8053
23.1
N/A N/A