Kanematsu Electronics Ltd
TSE:8096
Balance Sheet
Balance Sheet Decomposition
Kanematsu Electronics Ltd
Current Assets | 71.1B |
Cash & Short-Term Investments | 42.9B |
Receivables | 17.2B |
Other Current Assets | 10.9B |
Non-Current Assets | 9.3B |
Long-Term Investments | 3.4B |
PP&E | 2B |
Intangibles | 1.8B |
Other Non-Current Assets | 2.2B |
Current Liabilities | 15.6B |
Accounts Payable | 8.2B |
Accrued Liabilities | 636.2m |
Other Current Liabilities | 6.8B |
Non-Current Liabilities | 2.7B |
Other Non-Current Liabilities | 2.7B |
Balance Sheet
Kanematsu Electronics Ltd
Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
29 052
|
30 448
|
27 487
|
29 876
|
35 207
|
38 082
|
41 811
|
43 010
|
46 878
|
49 668
|
|
Cash Equivalents |
29 052
|
30 448
|
27 487
|
29 876
|
35 207
|
38 082
|
41 811
|
43 010
|
46 878
|
49 668
|
|
Total Receivables |
10 543
|
11 407
|
14 955
|
13 555
|
15 242
|
15 631
|
16 376
|
16 832
|
16 218
|
17 808
|
|
Accounts Receivables |
10 543
|
11 407
|
14 955
|
13 555
|
15 242
|
15 631
|
16 376
|
16 832
|
16 218
|
17 808
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 495
|
1 960
|
2 019
|
1 634
|
2 060
|
1 666
|
1 549
|
2 117
|
1 997
|
3 146
|
|
Other Current Assets |
3 017
|
3 407
|
4 370
|
3 921
|
4 298
|
3 508
|
3 656
|
3 781
|
3 888
|
4 409
|
|
Total Current Assets |
45 107
|
47 221
|
48 831
|
48 987
|
56 806
|
58 887
|
63 393
|
65 740
|
68 981
|
75 032
|
|
PP&E Net |
2 323
|
2 440
|
2 512
|
2 839
|
1 353
|
1 415
|
1 241
|
2 114
|
2 062
|
1 839
|
|
PP&E Gross |
2 323
|
2 440
|
2 512
|
2 839
|
1 353
|
1 415
|
1 241
|
2 114
|
0
|
0
|
|
Accumulated Depreciation |
4 116
|
4 188
|
4 264
|
4 334
|
4 172
|
4 136
|
4 313
|
4 116
|
0
|
0
|
|
Intangible Assets |
369
|
329
|
622
|
785
|
345
|
270
|
367
|
760
|
844
|
759
|
|
Goodwill |
289
|
237
|
0
|
80
|
40
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
11
|
7
|
7
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
619
|
705
|
760
|
709
|
932
|
932
|
811
|
850
|
914
|
2 771
|
|
Other Long-Term Assets |
1 942
|
2 214
|
1 796
|
1 873
|
1 716
|
2 284
|
2 359
|
2 328
|
2 365
|
2 047
|
|
Other Assets |
289
|
237
|
0
|
80
|
40
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
50 659
N/A
|
53 153
+5%
|
55 683
+5%
|
55 275
-1%
|
61 193
+11%
|
63 790
+4%
|
68 170
+7%
|
71 791
+5%
|
75 165
+5%
|
82 447
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 593
|
5 407
|
6 800
|
6 050
|
7 652
|
7 447
|
7 789
|
7 575
|
7 733
|
8 199
|
|
Accrued Liabilities |
953
|
1 239
|
1 214
|
1 129
|
1 280
|
1 270
|
1 288
|
1 357
|
1 268
|
1 380
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
133
|
139
|
139
|
25
|
15
|
10
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
5 345
|
6 278
|
6 626
|
6 191
|
7 446
|
6 666
|
7 670
|
7 663
|
7 302
|
8 388
|
|
Total Current Liabilities |
12 024
|
13 063
|
14 970
|
13 395
|
16 392
|
15 393
|
16 748
|
16 595
|
16 303
|
17 967
|
|
Long-Term Debt |
506
|
385
|
57
|
28
|
10
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
1 200
|
1 057
|
137
|
59
|
53
|
48
|
54
|
51
|
54
|
44
|
|
Other Liabilities |
2 043
|
2 579
|
2 677
|
3 194
|
2 792
|
2 482
|
2 000
|
2 281
|
2 446
|
2 551
|
|
Total Liabilities |
15 773
N/A
|
17 084
+8%
|
17 842
+4%
|
16 677
-7%
|
19 247
+15%
|
17 924
-7%
|
18 801
+5%
|
18 927
+1%
|
18 804
-1%
|
20 562
+9%
|
|
Equity | |||||||||||
Common Stock |
9 031
|
9 031
|
9 031
|
9 031
|
9 031
|
9 031
|
9 031
|
9 031
|
9 031
|
9 031
|
|
Retained Earnings |
17 650
|
18 955
|
20 582
|
22 694
|
25 671
|
29 446
|
32 754
|
36 281
|
39 802
|
44 439
|
|
Additional Paid In Capital |
8 177
|
8 177
|
8 177
|
7 112
|
7 112
|
7 112
|
7 112
|
7 112
|
7 138
|
7 160
|
|
Unrealized Security Profit/Loss |
34
|
83
|
138
|
102
|
252
|
257
|
173
|
179
|
220
|
1 179
|
|
Treasury Stock |
27
|
28
|
28
|
29
|
30
|
30
|
31
|
32
|
26
|
20
|
|
Other Equity |
20
|
150
|
59
|
313
|
90
|
50
|
330
|
292
|
195
|
96
|
|
Total Equity |
34 885
N/A
|
36 069
+3%
|
37 841
+5%
|
38 598
+2%
|
41 946
+9%
|
45 866
+9%
|
49 369
+8%
|
52 864
+7%
|
56 361
+7%
|
61 885
+10%
|
|
Total Liabilities & Equity |
50 659
N/A
|
53 153
+5%
|
55 683
+5%
|
55 275
-1%
|
61 193
+11%
|
63 790
+4%
|
68 170
+7%
|
71 791
+5%
|
75 165
+5%
|
82 447
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|