First Time Loading...
K

Kanematsu Electronics Ltd
TSE:8096

Watchlist Manager
Kanematsu Electronics Ltd
TSE:8096
Watchlist
Price: 6 190 JPY 0.16% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

81.1B
+5%
Revenue
Growth Rates:
1 Year
+17%
3 Years
+14%
5 Years
+31%
7 Years
+29%
10 Years
+82%
14.1B
+6%
Operating Income
Growth Rates:
1 Year
+16%
3 Years
+30%
5 Years
+58%
7 Years
+107%
10 Years
+234%
9.5B
+4%
Net Income
Growth Rates:
1 Year
+16%
3 Years
+30%
5 Years
+83%
7 Years
+126%
10 Years
+276%

Earnings Waterfall
Kanematsu Electronics Ltd

Revenue
81.1B JPY
Cost of Revenue
-57B JPY
Gross Profit
24B JPY
Operating Expenses
-9.9B JPY
Operating Income
14.1B JPY
Other Expenses
-4.6B JPY
Net Income
9.5B JPY

Income Statement
Kanematsu Electronics Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Revenue
44 630
N/A
45 059
+1%
51 593
+15%
55 986
+9%
59 984
+7%
63 884
+7%
59 796
-6%
60 454
+1%
60 408
0%
61 897
+2%
61 732
0%
63 186
+2%
62 851
-1%
61 290
-2%
61 449
+0%
61 206
0%
61 251
+0%
64 167
+5%
63 909
0%
63 057
-1%
62 092
-2%
62 251
+0%
62 145
0%
65 728
+6%
66 428
+1%
67 396
+1%
66 939
-1%
69 658
+4%
71 252
+2%
71 962
+1%
72 144
+0%
68 302
-5%
66 951
-2%
65 542
-2%
66 075
+1%
68 128
+3%
69 552
+2%
71 331
+3%
72 917
+2%
77 059
+6%
81 066
+5%
Gross Profit
Cost of Revenue
(31 356)
(31 265)
(36 567)
(40 319)
(43 402)
(46 704)
(43 605)
(43 976)
(44 115)
(44 986)
(44 922)
(46 083)
(45 684)
(44 814)
(44 727)
(44 026)
(44 006)
(45 758)
(45 449)
(44 837)
(43 964)
(43 768)
(43 703)
(46 762)
(47 324)
(48 304)
(48 107)
(49 925)
(50 972)
(51 477)
(51 653)
(48 142)
(47 268)
(45 596)
(45 898)
(47 083)
(48 135)
(49 242)
(50 346)
(54 074)
(57 033)
Gross Profit
13 273
N/A
13 794
+4%
15 026
+9%
15 667
+4%
16 582
+6%
17 180
+4%
16 191
-6%
16 477
+2%
16 292
-1%
16 911
+4%
16 809
-1%
17 102
+2%
17 166
+0%
16 476
-4%
16 722
+1%
17 181
+3%
17 246
+0%
18 409
+7%
18 459
+0%
18 219
-1%
18 126
-1%
18 483
+2%
18 441
0%
18 965
+3%
19 103
+1%
19 093
0%
18 831
-1%
19 732
+5%
20 280
+3%
20 485
+1%
20 490
+0%
20 160
-2%
19 682
-2%
19 946
+1%
20 178
+1%
21 045
+4%
21 417
+2%
22 090
+3%
22 572
+2%
22 986
+2%
24 033
+5%
Operating Income
Operating Expenses
(9 045)
(9 031)
(10 019)
(10 598)
(11 188)
(11 775)
(11 215)
(11 054)
(10 913)
(10 803)
(10 672)
(10 618)
(10 350)
(10 085)
(9 942)
(10 027)
(9 917)
(10 001)
(9 739)
(9 395)
(9 211)
(8 947)
(8 920)
(8 938)
(9 045)
(9 018)
(9 098)
(9 237)
(9 412)
(9 551)
(9 487)
(9 337)
(9 275)
(9 075)
(9 185)
(9 109)
(9 242)
(9 402)
(9 530)
(9 670)
(9 921)
Selling, General & Administrative
(9 044)
(8 598)
(10 020)
(10 600)
(11 191)
(11 205)
(11 216)
(11 054)
(10 913)
(10 237)
(10 672)
(10 618)
(10 350)
(9 419)
(9 943)
(10 028)
(9 918)
(9 402)
(9 739)
(9 394)
(9 210)
(8 399)
(8 919)
(8 938)
(9 045)
(8 526)
(9 098)
(9 237)
(9 412)
(8 855)
(9 487)
(9 337)
(9 275)
(8 471)
(9 185)
(9 109)
(9 242)
(8 743)
(9 530)
(9 670)
(9 921)
Research & Development
0
(432)
0
0
0
(570)
0
0
0
(566)
0
0
0
(666)
0
0
0
(599)
0
0
0
(547)
0
0
0
(492)
0
0
0
(696)
0
0
0
(605)
0
0
0
(659)
0
0
0
Other Operating Expenses
0
0
0
0
3
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Operating Income
4 228
N/A
4 763
+13%
5 007
+5%
5 068
+1%
5 393
+6%
5 404
+0%
4 975
-8%
5 423
+9%
5 379
-1%
6 108
+14%
6 138
+0%
6 486
+6%
6 818
+5%
6 391
-6%
6 780
+6%
7 153
+6%
7 328
+2%
8 408
+15%
8 721
+4%
8 825
+1%
8 916
+1%
9 536
+7%
9 521
0%
10 027
+5%
10 059
+0%
10 075
+0%
9 734
-3%
10 495
+8%
10 868
+4%
10 934
+1%
11 003
+1%
10 823
-2%
10 408
-4%
10 871
+4%
10 993
+1%
11 936
+9%
12 174
+2%
12 688
+4%
13 042
+3%
13 315
+2%
14 112
+6%
Pre-Tax Income
Interest Income Expense
(23)
161
147
148
170
13
2
(3)
21
20
46
69
76
56
39
27
17
40
57
56
57
142
22
17
16
15
20
20
21
21
20
22
22
22
25
27
27
28
34
31
(74)
Non-Reccuring Items
69
80
79
78
(4)
(542)
(578)
(577)
(578)
(40)
(6)
(18)
(17)
(15)
(27)
(14)
(14)
(1 170)
(1 161)
(1 161)
(1 161)
(6)
98
96
96
(19)
(19)
(17)
(17)
(8)
(7)
(7)
(7)
(107)
(109)
(110)
(110)
162
164
164
72
Gain/Loss on Disposition of Assets
1
1
1
0
0
1
0
0
2
(132)
(131)
(131)
(132)
1
518
518
537
537
0
0
13
15
0
0
0
1
(2)
(2)
(2)
(3)
0
0
0
0
1
1
2
2
0
2
1
Total Other Income
69
58
65
63
51
53
76
74
109
127
108
114
81
70
65
54
59
37
66
69
41
71
76
72
62
35
36
45
47
46
149
145
144
151
62
75
73
72
62
45
46
Pre-Tax Income
4 344
N/A
5 063
+17%
5 299
+5%
5 358
+1%
5 611
+5%
4 929
-12%
4 475
-9%
4 919
+10%
4 934
+0%
6 083
+23%
6 155
+1%
6 520
+6%
6 826
+5%
6 503
-5%
7 374
+13%
7 737
+5%
7 926
+2%
7 853
-1%
7 683
-2%
7 789
+1%
7 866
+1%
9 758
+24%
9 717
0%
10 212
+5%
10 231
+0%
10 107
-1%
9 768
-3%
10 541
+8%
10 916
+4%
10 990
+1%
11 164
+2%
10 983
-2%
10 566
-4%
10 937
+4%
10 972
+0%
11 928
+9%
12 166
+2%
12 951
+6%
13 303
+3%
13 557
+2%
14 157
+4%
Net Income
Tax Provision
(1 826)
(2 019)
(2 123)
(2 154)
(2 277)
(2 065)
(1 882)
(1 982)
(2 032)
(2 494)
(2 467)
(2 543)
(2 566)
(2 332)
(2 586)
(2 677)
(2 728)
(2 572)
(2 592)
(2 623)
(2 657)
(3 272)
(3 254)
(3 405)
(3 400)
(3 364)
(3 240)
(3 466)
(3 582)
(3 603)
(3 645)
(3 580)
(3 443)
(3 553)
(3 544)
(3 841)
(3 926)
(4 178)
(4 322)
(4 416)
(4 631)
Income from Continuing Operations
2 518
3 044
3 176
3 203
3 333
2 864
2 591
2 937
2 901
3 589
3 689
3 977
4 261
4 171
4 789
5 061
5 199
5 281
5 091
5 166
5 209
6 486
6 463
6 807
6 831
6 743
6 528
7 075
7 334
7 387
7 519
7 402
7 123
7 383
7 428
8 088
8 240
8 773
8 980
9 142
9 526
Income to Minority Interest
19
17
(44)
(77)
(101)
14
66
48
36
(121)
(120)
(81)
(54)
(16)
(24)
(21)
(17)
(16)
(3)
2
6
6
4
4
(2)
(4)
(4)
(6)
(1)
0
3
3
5
(0)
2
4
4
12
9
9
5
Net Income (Common)
2 536
N/A
3 061
+21%
3 131
+2%
3 126
0%
3 232
+3%
2 878
-11%
2 657
-8%
2 985
+12%
2 937
-2%
3 467
+18%
3 570
+3%
3 897
+9%
4 208
+8%
4 155
-1%
4 764
+15%
5 039
+6%
5 181
+3%
5 265
+2%
5 089
-3%
5 168
+2%
5 215
+1%
6 492
+24%
6 465
0%
6 809
+5%
6 827
+0%
6 739
-1%
6 523
-3%
7 070
+8%
7 333
+4%
7 388
+1%
7 522
+2%
7 405
-2%
7 128
-4%
7 383
+4%
7 430
+1%
8 092
+9%
8 244
+2%
8 785
+7%
8 990
+2%
9 151
+2%
9 531
+4%
EPS (Diluted)
87.44
N/A
105.55
+21%
107.96
+2%
107.79
0%
111.44
+3%
99.24
-11%
91.62
-8%
102.93
+12%
101.27
-2%
121.24
+20%
123.1
+2%
134.37
+9%
145.1
+8%
145.29
+0%
164.27
+13%
173.75
+6%
178.65
+3%
184.09
+3%
175.48
-5%
178.2
+2%
179.82
+1%
227.02
+26%
222.93
-2%
234.79
+5%
238.73
+2%
235.67
-1%
228.1
-3%
247.22
+8%
256.43
+4%
258.33
+1%
263.02
+2%
258.86
-2%
249.19
-4%
258.12
+4%
259.73
+1%
282.81
+9%
288.11
+2%
307.08
+7%
314.2
+2%
319.74
+2%
333.01
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.