First Time Loading...

Itochu Enex Co Ltd
TSE:8133

Watchlist Manager
Itochu Enex Co Ltd Logo
Itochu Enex Co Ltd
TSE:8133
Watchlist
Price: 1 506 JPY -2.46% Market Closed
Updated: May 8, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

958.4B
-1%
Revenue
Growth Rates:
1 Year
-8%
3 Years
+29%
5 Years
+1%
7 Years
+45%
10 Years
+78%
21.1B
+4%
Operating Income
Growth Rates:
1 Year
+2%
3 Years
+2%
5 Years
+17%
7 Years
+8%
10 Years
+46%
16.3B
+3%
Net Income
Growth Rates:
1 Year
+28%
3 Years
+32%
5 Years
+70%
7 Years
+89%
10 Years
+102%

Earnings Waterfall
Itochu Enex Co Ltd

Revenue
958.4B JPY
Cost of Revenue
-869.3B JPY
Gross Profit
89.1B JPY
Operating Expenses
-68.1B JPY
Operating Income
21.1B JPY
Other Expenses
-4.8B JPY
Net Income
16.3B JPY

Income Statement
Itochu Enex Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
538 228
N/A
966 044
+79%
975 472
+1%
995 908
+2%
987 846
-1%
936 841
-5%
901 109
-4%
832 314
-8%
767 395
-8%
723 645
-6%
681 397
-6%
658 926
-3%
659 759
+0%
695 060
+5%
718 710
+3%
737 939
+3%
747 264
+1%
744 767
0%
798 610
+7%
867 750
+9%
951 276
+10%
1 007 086
+6%
1 001 001
-1%
970 807
-3%
927 584
-4%
897 427
-3%
825 392
-8%
777 864
-6%
741 990
-5%
739 067
0%
797 848
+8%
817 661
+2%
880 383
+8%
936 306
+6%
974 697
+4%
1 037 698
+6%
1 042 299
+0%
1 012 018
-3%
981 408
-3%
968 131
-1%
958 404
-1%
Gross Profit
Cost of Revenue
(466 891)
(894 445)
(903 118)
(918 875)
(906 750)
(851 121)
(812 007)
(742 599)
(677 584)
(634 083)
(591 880)
(568 616)
(567 692)
(601 456)
(623 600)
(643 884)
(656 348)
(655 945)
(711 688)
(781 788)
(865 438)
(922 876)
(916 218)
(885 649)
(841 852)
(811 009)
(739 288)
(691 606)
(654 858)
(652 178)
(710 474)
(731 233)
(794 721)
(852 715)
(889 574)
(951 783)
(954 799)
(922 462)
(893 094)
(879 621)
(869 261)
Gross Profit
71 337
N/A
71 599
+0%
72 354
+1%
77 033
+6%
81 096
+5%
85 720
+6%
89 102
+4%
89 715
+1%
89 811
+0%
89 562
0%
89 517
0%
90 310
+1%
92 067
+2%
93 604
+2%
95 110
+2%
94 055
-1%
90 916
-3%
88 822
-2%
86 922
-2%
85 962
-1%
85 838
0%
84 210
-2%
84 783
+1%
85 158
+0%
85 732
+1%
86 418
+1%
86 104
0%
86 258
+0%
87 132
+1%
86 889
0%
87 374
+1%
86 428
-1%
85 662
-1%
83 591
-2%
85 123
+2%
85 915
+1%
87 500
+2%
89 556
+2%
88 314
-1%
88 510
+0%
89 143
+1%
Operating Income
Operating Expenses
(56 921)
(57 998)
(59 738)
(63 049)
(66 574)
(70 513)
(73 218)
(73 562)
(73 415)
(72 585)
(72 760)
(72 732)
(72 484)
(73 994)
(72 310)
(71 997)
(70 247)
(70 094)
(68 760)
(67 702)
(67 862)
(67 458)
(66 502)
(66 678)
(66 020)
(67 591)
(66 320)
(65 787)
(66 536)
(66 609)
(66 758)
(66 721)
(63 057)
(62 039)
(62 238)
(62 634)
(66 769)
(68 073)
(67 928)
(68 154)
(68 054)
Selling, General & Administrative
(50 534)
(52 591)
(59 425)
(63 037)
(66 984)
(65 601)
(73 520)
(73 938)
(73 979)
(66 209)
(73 465)
(73 549)
(73 285)
(69 103)
(74 274)
(73 872)
(72 547)
(65 439)
(69 431)
(68 070)
(68 018)
(62 453)
(67 556)
(67 838)
(68 143)
(57 202)
(68 252)
(67 761)
(67 903)
(55 593)
(67 881)
(68 010)
(68 011)
(56 689)
(68 139)
(68 535)
(68 449)
(57 664)
(69 325)
(69 495)
(69 771)
Depreciation & Amortization
0
(5 287)
0
0
0
(5 583)
0
0
0
(7 017)
0
0
0
(5 594)
0
0
0
(5 492)
0
0
0
(4 865)
0
0
0
(11 656)
0
0
0
(11 522)
0
0
0
(11 376)
0
0
0
(11 225)
0
0
0
Other Operating Expenses
(6 387)
(120)
(313)
(12)
410
671
302
376
564
641
705
817
801
703
1 964
1 875
2 300
837
671
368
156
(140)
1 054
1 160
2 123
1 267
1 932
1 974
1 367
506
1 123
1 289
4 954
6 026
5 901
5 901
1 680
816
1 397
1 341
1 717
Operating Income
14 416
N/A
13 601
-6%
12 616
-7%
13 984
+11%
14 522
+4%
15 207
+5%
15 884
+4%
16 153
+2%
16 396
+2%
16 977
+4%
16 757
-1%
17 578
+5%
19 583
+11%
19 610
+0%
22 800
+16%
22 058
-3%
20 669
-6%
18 728
-9%
18 162
-3%
18 260
+1%
17 976
-2%
16 752
-7%
18 281
+9%
18 480
+1%
19 712
+7%
18 827
-4%
19 784
+5%
20 471
+3%
20 596
+1%
20 280
-2%
20 616
+2%
19 707
-4%
22 605
+15%
21 552
-5%
22 885
+6%
23 281
+2%
20 731
-11%
21 483
+4%
20 386
-5%
20 356
0%
21 089
+4%
Pre-Tax Income
Interest Income Expense
1 730
1 692
1 995
(126)
(621)
(1 235)
(1 146)
(1 496)
(848)
(1 380)
(1 245)
(1 083)
(1 192)
919
(150)
(640)
(338)
(100)
436
1 466
1 042
1 001
836
476
1 129
1 069
1 087
1 007
714
1 152
777
1 507
1 711
1 428
2 348
1 805
1 589
1 038
112
626
1 253
Non-Reccuring Items
(1 582)
(1 460)
(1 613)
(920)
(1 279)
(1 825)
(1 658)
(1 641)
(1 414)
(593)
(803)
(823)
(1 098)
(982)
(786)
(714)
2 013
782
591
682
(1 855)
906
(56)
14
91
164
(392)
(578)
(614)
(880)
(1 392)
(1 385)
(1 274)
(486)
(585)
(661)
(781)
474
4 532
6 067
5 819
Total Other Income
139
(5)
(5)
4
5
8
11
(5)
(1)
0
(1)
4
0
(203)
(253)
(320)
(369)
(241)
(117)
(129)
(121)
755
646
733
768
(82)
(36)
(131)
(533)
(513)
(520)
(440)
(32)
(253)
(252)
(235)
(234)
41
(324)
(354)
(355)
Pre-Tax Income
14 703
N/A
13 828
-6%
12 993
-6%
12 942
0%
12 627
-2%
12 155
-4%
13 091
+8%
13 011
-1%
14 133
+9%
15 004
+6%
14 708
-2%
15 676
+7%
17 293
+10%
19 344
+12%
21 611
+12%
20 384
-6%
21 975
+8%
19 169
-13%
19 072
-1%
20 279
+6%
17 042
-16%
19 414
+14%
19 707
+2%
19 703
0%
21 700
+10%
19 978
-8%
20 443
+2%
20 769
+2%
20 163
-3%
20 039
-1%
19 481
-3%
19 389
0%
23 010
+19%
22 241
-3%
24 396
+10%
24 190
-1%
21 305
-12%
23 036
+8%
24 706
+7%
26 695
+8%
27 806
+4%
Net Income
Tax Provision
(5 709)
(5 788)
(5 418)
(5 227)
(5 045)
(5 626)
(5 932)
(6 019)
(6 220)
(6 040)
(5 897)
(5 918)
(6 490)
(6 599)
(7 229)
(7 141)
(6 866)
(5 945)
(5 696)
(5 673)
(5 347)
(5 749)
(6 017)
(6 132)
(6 430)
(5 793)
(5 702)
(5 769)
(5 728)
(5 675)
(5 600)
(5 426)
(6 651)
(6 675)
(7 181)
(7 367)
(6 472)
(7 055)
(7 951)
(8 435)
(8 814)
Income from Continuing Operations
8 994
8 040
7 575
7 715
7 582
6 529
7 159
6 992
7 913
8 964
8 811
9 758
10 803
12 745
14 382
13 243
15 109
13 224
13 376
14 606
11 695
13 665
13 690
13 571
15 270
14 185
14 741
15 000
14 435
14 364
13 881
13 963
16 359
15 566
17 215
16 823
14 833
15 981
16 755
18 260
18 992
Income to Minority Interest
(937)
(921)
(894)
(1 003)
(903)
(1 026)
(1 080)
(1 087)
(1 283)
(1 495)
(1 604)
(1 791)
(2 213)
(2 340)
(2 531)
(2 576)
(2 338)
(2 199)
(2 330)
(2 103)
(2 136)
(2 106)
(1 974)
(2 275)
(2 241)
(2 129)
(1 808)
(1 894)
(2 136)
(2 196)
(2 625)
(2 502)
(2 385)
(2 372)
(2 245)
(2 217)
(2 171)
(2 149)
(2 226)
(2 450)
(2 723)
Net Income (Common)
8 058
N/A
7 119
-12%
6 680
-6%
6 711
+0%
6 678
0%
5 503
-18%
6 079
+10%
5 905
-3%
6 630
+12%
7 469
+13%
7 207
-4%
7 967
+11%
8 590
+8%
10 405
+21%
11 851
+14%
10 667
-10%
12 771
+20%
11 025
-14%
11 046
+0%
12 503
+13%
9 559
-24%
11 559
+21%
11 716
+1%
11 296
-4%
13 029
+15%
12 056
-7%
12 933
+7%
13 106
+1%
12 299
-6%
12 168
-1%
11 256
-7%
11 461
+2%
13 974
+22%
13 194
-6%
14 970
+13%
14 606
-2%
12 662
-13%
13 832
+9%
14 529
+5%
15 810
+9%
16 269
+3%
EPS (Diluted)
71.32
N/A
63
-12%
59.12
-6%
59.39
+0%
59.1
0%
48.7
-18%
53.81
+10%
52.27
-3%
58.68
+12%
66.1
+13%
63.78
-4%
70.51
+11%
76.03
+8%
92.09
+21%
104.89
+14%
94.41
-10%
113.01
+20%
97.63
-14%
97.75
+0%
110.64
+13%
84.69
-23%
102.4
+21%
103.79
+1%
100.07
-4%
115.42
+15%
106.8
-7%
114.57
+7%
116.1
+1%
108.96
-6%
107.79
-1%
99.72
-7%
101.53
+2%
123.79
+22%
116.89
-6%
132.62
+13%
129.39
-2%
112.17
-13%
122.54
+9%
128.73
+5%
140.08
+9%
144.12
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.