Kisoji Co Ltd
TSE:8160
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (15.2), the stock would be worth ¥2 887.19 (24% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.3 | ¥2 333 |
0%
|
| 3-Year Average | 15.2 | ¥2 887.19 |
+24%
|
| 5-Year Average | 13.6 | ¥2 565.6 |
+10%
|
| Industry Average | 11.3 | ¥2 138.11 |
-8%
|
| Country Average | 8.7 | ¥1 640.53 |
-30%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Kisoji Co Ltd
TSE:8160
|
65.7B JPY | 12.3 | 18.5 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
213.2B USD | 20.3 | 24.9 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
112.4B USD | 23.3 | 82.1 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47.7B GBP | 13.4 | 0.3 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.4B USD | 19.3 | 28.5 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
44.6B USD | 18.7 | 29.1 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
28B USD | 14.5 | 36.1 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | 374 | 1 002.3 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23.1B USD | 13.2 | 20.9 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.3B USD | 9 | 18.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Kisoji Co Ltd
Glance View
KISOJI CO., LTD. engages in the restaurant business. The company is headquartered in Nagoya, Aichi-Ken and currently employs 1,354 full-time employees. is mainly engaged in the restaurant business. The firm operates in six business divisions. The Kisoji division operates restaurants, which offer shabushabu (sliced beef boiled with vegetables) and Japanese foods. The Sozaiya division operates Izakaya (Japanese-style bars). The Suzu Noren division operates Japanese restaurants. The Torikaku division operates restaurants serving chicken dishes. The Janjantei division operates barbecue restaurants. The Others segment is involved in the operation of wine canteen under the name Uno, the sale of Shigure clam, as well as the leasing of real estate.
