Ten Allied Co Ltd
TSE:8207

Watchlist Manager
Ten Allied Co Ltd Logo
Ten Allied Co Ltd
TSE:8207
Watchlist
Price: 285 JPY 0.35% Market Closed
Market Cap: ¥11.5B

P/FCFE

-16.2
Current
25%
Cheaper
vs 3-y average of -21.7

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-16.2
=
Market Cap
¥11.8B
/
Free Cash Flow to Equity
¥-706.2m

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-16.2
=
Market Cap
¥11.8B
/
Free Cash Flow to Equity
¥-706.2m

Valuation Scenarios

Ten Allied Co Ltd is trading above its industry average

If P/FCFE returns to its Industry Average (33.5), the stock would be worth ¥-590.15 (307% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-307%
Maximum Upside
No Upside Scenarios
Average Downside
273%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -16.2 ¥285
0%
Industry Average 33.5 ¥-590.15
-307%
Country Average 22.4 ¥-394.38
-238%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
JP
Ten Allied Co Ltd
TSE:8207
11.4B JPY -16.2 -140.3
US
McDonald's Corp
NYSE:MCD
204.1B USD 28.7 23.8
US
Starbucks Corp
NASDAQ:SBUX
120.6B USD 57.3 88.1
UK
Compass Group PLC
LSE:CPG
44.8B GBP 0.2 0.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
43B USD 29.7 28
US
Yum! Brands Inc
NYSE:YUM
43.9B USD 25.3 28.1
CA
Restaurant Brands International Inc
NYSE:QSR
27.7B USD 75.8 35.7
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR -117.7 973.2
US
Darden Restaurants Inc
NYSE:DRI
22.3B USD 21.5 20.2
JP
Friendly Corp
TSE:8209
2.9T JPY 279.2 -6.5
P/E Multiple
Earnings Growth PEG
JP
Ten Allied Co Ltd
TSE:8207
Average P/E: 149.7
Negative Multiple: -140.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
23.8
9%
2.6
US
Starbucks Corp
NASDAQ:SBUX
88.1
31%
2.8
UK
Compass Group PLC
LSE:CPG
0.3
18%
0
US
Chipotle Mexican Grill Inc
NYSE:CMG
28
12%
2.3
US
Yum! Brands Inc
NYSE:YUM
28.1
14%
2
CA
Restaurant Brands International Inc
NYSE:QSR
35.7
29%
1.2
IN
Eternal Ltd
NSE:ETERNAL
973.2
93%
10.5
US
Darden Restaurants Inc
NYSE:DRI
20.2
11%
1.8
JP
F
Friendly Corp
TSE:8209
Negative Multiple: -6.5 N/A N/A

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 849 companies
0th percentile
-16.2
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Ten Allied Co Ltd
Glance View

Ten Allied Co., Ltd. engages in the operation of restaurants. The company is headquartered in Meguro-Ku, Tokyo-To and currently employs 345 full-time employees. is a Japan-based company mainly engaged in the operation of the restaurants. The firm is engaged in the restaurant business through Shunsen Sakaba Tengu, Japanese Restaurant Tengu, and Tengu Sakaba. The firm is also engaged in the import and sale of alcoholic beverages and foodstuffs.

Intrinsic Value
490.01 JPY
Undervaluation 42%
Intrinsic Value
Price ¥285
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett