Yamanashi Chuo Bank Ltd
TSE:8360
Cash Flow Statement
Cash Flow Statement
Yamanashi Chuo Bank Ltd
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||
Net Income |
(5 532)
|
1 294
|
5 245
|
7 385
|
3 717
|
5 611
|
9 490
|
7 670
|
10 281
|
12 398
|
12 488
|
11 169
|
13 047
|
17 769
|
13 712
|
11 538
|
9 706
|
5 382
|
6 964
|
7 712
|
7 229
|
6 967
|
6 085
|
4 722
|
5 661
|
5 895
|
6 021
|
7 824
|
7 730
|
6 557
|
|
Depreciation & Amortization |
38
|
4
|
420
|
(184)
|
706
|
3 108
|
3 422
|
3 314
|
3 254
|
3 196
|
3 196
|
3 293
|
3 295
|
3 257
|
3 057
|
2 539
|
2 252
|
2 270
|
2 308
|
2 315
|
2 262
|
2 119
|
2 021
|
2 071
|
1 991
|
1 895
|
1 904
|
1 868
|
1 800
|
1 872
|
|
Other Non-Cash Items |
(204)
|
(8)
|
(8 697)
|
(334)
|
(8 422)
|
(35 377)
|
(35 657)
|
(33 354)
|
(32 289)
|
(33 185)
|
(40 605)
|
(41 179)
|
(36 295)
|
(35 747)
|
(29 223)
|
(6 903)
|
(30 150)
|
(51 297)
|
(18 747)
|
(20 770)
|
(30 089)
|
(25 725)
|
(27 895)
|
(28 194)
|
(29 784)
|
(30 632)
|
(40 408)
|
(65 329)
|
(48 957)
|
(26 282)
|
|
Cash Taxes Paid |
(7 032)
|
1 498
|
1 541
|
4 035
|
4 055
|
2 097
|
1 132
|
6
|
214
|
3 393
|
4 804
|
2 957
|
2 733
|
3 380
|
3 682
|
4 154
|
4 244
|
2 335
|
2 192
|
1 586
|
990
|
962
|
945
|
1 334
|
1 084
|
1 988
|
1 812
|
1 577
|
1 859
|
2 372
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 751
|
5 119
|
2 085
|
1 148
|
810
|
777
|
803
|
692
|
501
|
398
|
387
|
691
|
1 475
|
1 304
|
|
Change in Working Capital |
(26 866)
|
(70 139)
|
(27 832)
|
6 875
|
(16 078)
|
196 142
|
229 801
|
59 638
|
91 623
|
149 617
|
113 918
|
43 074
|
16 146
|
101 326
|
82 740
|
(16 617)
|
(73 320)
|
65 937
|
89 199
|
30 226
|
103 348
|
89 926
|
(3 566)
|
197 089
|
468 555
|
506 250
|
300 462
|
(183 180)
|
(254 450)
|
(211 837)
|
|
Cash from Operating Activities |
(32 564)
N/A
|
(68 849)
-111%
|
(30 864)
+55%
|
13 742
N/A
|
(20 077)
N/A
|
169 484
N/A
|
207 056
+22%
|
37 268
-82%
|
72 869
+96%
|
132 026
+81%
|
88 997
-33%
|
16 357
-82%
|
(3 807)
N/A
|
86 605
N/A
|
70 286
-19%
|
(9 443)
N/A
|
(91 512)
-869%
|
22 292
N/A
|
79 724
+258%
|
19 483
-76%
|
82 750
+325%
|
73 287
-11%
|
(23 355)
N/A
|
175 688
N/A
|
446 423
+154%
|
483 408
+8%
|
267 979
-45%
|
(238 817)
N/A
|
(293 877)
-23%
|
(229 690)
+22%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||
Capital Expenditures |
55
|
(304)
|
(1 717)
|
206
|
(762)
|
(2 647)
|
(1 346)
|
(1 742)
|
(2 896)
|
(2 547)
|
(2 854)
|
(3 387)
|
(3 758)
|
(4 344)
|
(2 997)
|
(2 040)
|
(1 675)
|
(2 036)
|
(2 064)
|
(1 274)
|
(2 125)
|
(2 511)
|
(2 541)
|
(2 414)
|
(2 059)
|
(2 220)
|
(1 655)
|
(1 511)
|
(2 204)
|
(2 032)
|
|
Other Items |
(54 000)
|
26 913
|
(2 500)
|
55 120
|
86 232
|
(131 621)
|
(180 079)
|
(65 576)
|
(67 464)
|
(72 979)
|
(47 294)
|
(39 572)
|
(57 474)
|
(32 712)
|
(14 641)
|
162 643
|
247 575
|
145 273
|
(25 303)
|
(113 857)
|
126 627
|
36 154
|
(131 639)
|
(67 797)
|
(59 953)
|
(60 968)
|
(110 414)
|
(9 896)
|
299 766
|
368 028
|
|
Cash from Investing Activities |
(53 945)
N/A
|
26 609
N/A
|
(4 217)
N/A
|
55 326
N/A
|
85 470
+54%
|
(134 268)
N/A
|
(181 425)
-35%
|
(67 318)
+63%
|
(70 360)
-5%
|
(75 526)
-7%
|
(50 148)
+34%
|
(42 959)
+14%
|
(61 232)
-43%
|
(37 056)
+39%
|
(17 638)
+52%
|
160 603
N/A
|
245 900
+53%
|
143 237
-42%
|
(27 367)
N/A
|
(115 131)
-321%
|
124 502
N/A
|
33 643
-73%
|
(134 180)
N/A
|
(70 211)
+48%
|
(62 012)
+12%
|
(63 188)
-2%
|
(112 069)
-77%
|
(11 407)
+90%
|
297 562
N/A
|
365 996
+23%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
69
|
(636)
|
(638)
|
(773)
|
(1 442)
|
(811)
|
(647)
|
(648)
|
(1 306)
|
(1 307)
|
(635)
|
(637)
|
(843)
|
(815)
|
(888)
|
(919)
|
(1 250)
|
(1 187)
|
(437)
|
(479)
|
(511)
|
(1 594)
|
(1 070)
|
0
|
0
|
0
|
0
|
(999)
|
(1 000)
|
(920)
|
|
Cash Paid for Dividends |
(91)
|
0
|
0
|
5
|
5
|
(1 089)
|
(1 173)
|
(1 256)
|
(1 159)
|
(1 062)
|
(1 053)
|
(1 134)
|
(1 173)
|
(1 211)
|
(1 507)
|
(1 711)
|
(1 616)
|
(1 521)
|
(1 344)
|
(1 173)
|
(1 168)
|
(1 161)
|
(1 135)
|
(1 115)
|
(1 115)
|
(1 116)
|
(1 117)
|
(1 278)
|
(1 341)
|
(1 400)
|
|
Other |
0
|
0
|
0
|
(660)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
63
|
63
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(82)
|
(82)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(294)
|
(291)
|
|
Cash from Financing Activities |
(22)
N/A
|
(636)
-2 791%
|
(638)
0%
|
(1 428)
-124%
|
(1 437)
-1%
|
(1 901)
-32%
|
(1 821)
+4%
|
(1 906)
-5%
|
(2 467)
-29%
|
(2 306)
+7%
|
(1 625)
+30%
|
(1 773)
-9%
|
(2 018)
-14%
|
(2 028)
0%
|
(2 397)
-18%
|
(2 632)
-10%
|
(2 868)
-9%
|
(2 710)
+6%
|
(1 783)
+34%
|
(1 654)
+7%
|
(1 681)
-2%
|
(2 837)
-69%
|
(2 287)
+19%
|
(1 117)
+51%
|
(1 117)
N/A
|
(1 118)
0%
|
(1 120)
0%
|
(2 281)
-104%
|
(2 635)
-16%
|
(2 611)
+1%
|
|
Change in Cash | |||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
42
|
14
|
10
|
1
|
3
|
2
|
1
|
3
|
2
|
2
|
2
|
9
|
0
|
(9)
|
0
|
0
|
0
|
3
|
(1)
|
0
|
0
|
(2)
|
0
|
0
|
1
|
1
|
4
|
5
|
0
|
(1)
|
|
Net Change in Cash |
(86 489)
N/A
|
(42 862)
+50%
|
(35 709)
+17%
|
67 641
N/A
|
63 959
-5%
|
33 317
-48%
|
23 811
-29%
|
(31 953)
N/A
|
44
N/A
|
54 196
+123 073%
|
37 226
-31%
|
(28 366)
N/A
|
(67 057)
-136%
|
47 512
N/A
|
50 251
+6%
|
148 528
+196%
|
151 520
+2%
|
162 822
+7%
|
50 573
-69%
|
(97 302)
N/A
|
205 571
N/A
|
104 091
-49%
|
(159 822)
N/A
|
104 360
N/A
|
383 295
+267%
|
419 103
+9%
|
154 794
-63%
|
(252 500)
N/A
|
1 050
N/A
|
133 694
+12 633%
|