First Time Loading...

Watchlist Manager

Watchlist

Price: 1 769 JPY 0.17%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		32 802	32 772	32 606	32 401	33 335	33 310	33 926	34 047	33 393	34 323	34 553	33 939	33 050	31 361	29 383	29 476	30 269	30 245	30 457	30 335	30 030	29 793	28 400	28 303	26 388	27 065	27 668	28 325	28 664	27 956	27 959	26 767	27 199	27 404	28 449	29 576	30 037	30 892	30 491	29 994	30 110
Interest Income		34 525	34 476	34 282	34 080	35 012	35 000	35 627	35 756	35 139	36 121	36 377	35 751	34 910	33 444	31 613	31 707	32 370	31 946	31 776	31 430	30 939	30 587	29 163	29 059	27 164	27 870	28 411	28 956	29 174	28 341	28 303	27 112	27 545	27 774	28 900	30 286	31 153	32 358	32 032	31 248	30 934
Interest Expense		1 723	1 704	1 676	1 679	1 677	1 690	1 701	1 709	1 746	1 798	1 824	1 812	1 860	2 083	2 230	2 231	2 101	1 701	1 319	1 095	909	794	763	756	776	805	743	631	510	385	344	345	346	370	451	710	1 116	1 466	1 541	1 254	824
Non Interest Income		14 797	14 629	13 971	13 396	13 339	13 649	13 442	18 038	18 145	19 888	21 182	19 615	22 258	22 295	23 353	21 571	19 911	21 525	20 948	20 821	24 300	21 766	20 932	20 959	16 596	17 277	19 388	20 124	20 885	21 277	19 263	19 461	19 512	18 578	21 164	21 588	24 113	28 277	27 108	28 210	27 251
Revenue		47 599 N/A	47 401 0%	46 577 -2%	45 797 -2%	46 674 +2%	46 959 +1%	47 368 +1%	52 085 +10%	51 538 -1%	54 211 +5%	55 735 +3%	53 554 -4%	55 308 +3%	53 656 -3%	52 736 -2%	51 047 -3%	50 180 -2%	51 770 +3%	51 405 -1%	51 156 0%	54 330 +6%	51 559 -5%	49 332 -4%	49 262 0%	42 984 -13%	44 342 +3%	47 056 +6%	48 449 +3%	49 549 +2%	49 233 -1%	47 222 -4%	46 228 -2%	46 711 +1%	45 982 -2%	49 613 +8%	51 164 +3%	54 150 +6%	59 169 +9%	57 599 -3%	58 204 +1%	57 361 -1%
Pre-Tax Income
Loan Loss Provision		669	1 533	1 577	1 508	1 723	1 686	1 924	1 417	1 221	(1 549)	428	25	0	(153)	(112)	814	636	651	412	(116)	0	(324)	0	0	0	(902)	0	0	0	(755)	(1 087)	(825)	(931)	(490)	431	39	(56)	(1 009)	(461)	68	(128)
Non Interest Expense		(36 004)	(36 446)	(36 143)	(36 136)	(36 146)	(35 598)	(35 250)	(35 733)	(36 615)	(38 950)	(42 365)	(42 041)	(45 585)	(43 797)	(45 060)	(46 479)	(44 350)	(45 457)	(45 282)	(43 328)	(46 343)	(44 006)	(41 997)	(42 295)	(36 970)	(37 355)	(40 195)	(43 274)	(42 996)	(42 817)	(40 989)	(39 508)	(40 166)	(39 471)	(41 857)	(43 379)	(46 194)	(50 430)	(49 405)	(51 715)	(50 210)
Pre-Tax Income		12 264 N/A	12 488 +2%	12 011 -4%	11 169 -7%	12 251 +10%	13 047 +6%	14 042 +8%	17 769 +27%	16 144 -9%	13 712 -15%	13 798 +1%	11 538 -16%	9 810 -15%	9 706 -1%	7 564 -22%	5 382 -29%	6 466 +20%	6 964 +8%	6 535 -6%	7 712 +18%	8 049 +4%	7 229 -10%	7 242 +0%	6 967 -4%	6 014 -14%	6 085 +1%	6 408 +5%	4 722 -26%	6 100 +29%	5 661 -7%	5 146 -9%	5 895 +15%	5 614 -5%	6 021 +7%	8 187 +36%	7 824 -4%	7 900 +1%	7 730 -2%	7 733 +0%	6 557 -15%	7 023 +7%
Net Income
Tax Provision		(3 606)	(3 540)	(3 309)	(3 042)	(3 039)	(4 107)	(4 430)	(5 711)	(5 282)	(4 102)	(4 123)	(3 392)	(2 934)	(2 229)	(1 579)	(736)	(1 087)	(1 854)	(1 789)	(2 238)	(2 342)	(2 115)	(2 243)	(2 381)	(2 123)	(2 147)	(2 143)	(1 836)	(1 916)	(2 420)	(2 509)	(2 222)	(2 371)	(1 627)	(2 120)	(2 191)	(2 276)	(2 538)	(2 340)	(1 612)	(1 813)
Income from Continuing Operations		8 658	8 948	8 702	8 127	9 212	8 940	9 612	12 058	10 862	9 610	9 675	8 146	6 876	7 477	5 985	4 646	5 379	5 110	4 746	5 474	5 707	5 114	4 999	4 586	3 891	3 938	4 265	2 886	4 184	3 241	2 637	3 673	3 243	4 394	6 067	5 633	5 624	5 192	5 393	4 945	5 210
Income to Minority Interest		(238)	(212)	(199)	(192)	(185)	(186)	(189)	(171)	(184)	(158)	(157)	(183)	(165)	(195)	(199)	(195)	(194)	(188)	(195)	(202)	(204)	(205)	(182)	(169)	(153)	(172)	(168)	(171)	(171)	(150)	(151)	(150)	(162)	(152)	(143)	(141)	(142)	(129)	(127)	(114)	(99)
Net Income (Common)		8 418 N/A	8 736 +4%	8 503 -3%	7 935 -7%	9 027 +14%	8 753 -3%	9 422 +8%	11 886 +26%	10 677 -10%	9 452 -11%	9 518 +1%	7 963 -16%	6 710 -16%	7 282 +9%	5 787 -21%	4 451 -23%	5 185 +16%	4 920 -5%	4 549 -8%	5 271 +16%	5 502 +4%	4 908 -11%	4 815 -2%	4 414 -8%	3 737 -15%	3 764 +1%	4 095 +9%	2 714 -34%	4 012 +48%	3 090 -23%	2 484 -20%	3 522 +42%	3 079 -13%	4 241 +38%	5 924 +40%	5 492 -7%	5 480 0%	5 061 -8%	5 265 +4%	4 828 -8%	5 110 +6%
EPS (Diluted)		240.51 N/A	249.6 +4%	242.94 -3%	226.71 -7%	257.91 +14%	250.08 -3%	269.2 +8%	339.6 +26%	305.05 -10%	278 -9%	279.94 +1%	234.2 -16%	197.35 -16%	214.17 +9%	170.2 -21%	130.91 -23%	152.5 +16%	144.7 -5%	137.84 -5%	159.72 +16%	166.72 +4%	129.15 -23%	145.9 +13%	133.75 -8%	116.78 -13%	117.62 +1%	127.96 +9%	84.81 -34%	125.37 +48%	96.56 -23%	77.62 -20%	110.06 +42%	96.21 -13%	132.44 +38%	185.99 +40%	176.13 -5%	175.73 0%	161.45 -8%	171.18 +6%	158.96 -7%	168.04 +6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.