Japan Asia Investment Co Ltd
TSE:8518
Balance Sheet
Balance Sheet Decomposition
Japan Asia Investment Co Ltd
Current Assets | 8.8B |
Cash & Short-Term Investments | 8.2B |
Receivables | 153m |
Other Current Assets | 393m |
Non-Current Assets | 8.1B |
Long-Term Investments | 68m |
PP&E | 6.1B |
Intangibles | 1.3B |
Other Non-Current Assets | 649m |
Current Liabilities | 2B |
Accrued Liabilities | 277m |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 8.8B |
Long-Term Debt | 7.7B |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
Japan Asia Investment Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
11 570
|
11 610
|
8 686
|
7 396
|
9 019
|
7 108
|
4 520
|
6 486
|
5 666
|
3 130
|
|
Cash Equivalents |
11 570
|
11 610
|
8 686
|
7 396
|
9 019
|
7 108
|
4 520
|
6 486
|
5 666
|
3 130
|
|
Short-Term Investments |
17 554
|
14 987
|
14 013
|
11 998
|
7 859
|
8 704
|
8 274
|
8 030
|
8 046
|
7 787
|
|
Total Receivables |
355
|
191
|
181
|
176
|
165
|
204
|
204
|
204
|
153
|
153
|
|
Accounts Receivables |
18
|
16
|
24
|
29
|
39
|
0
|
0
|
0
|
51
|
51
|
|
Other Receivables |
373
|
207
|
205
|
205
|
204
|
204
|
0
|
0
|
204
|
204
|
|
Other Current Assets |
338
|
544
|
229
|
442
|
615
|
347
|
769
|
355
|
412
|
517
|
|
Total Current Assets |
29 817
|
27 332
|
23 109
|
20 012
|
17 658
|
16 363
|
13 767
|
15 075
|
14 277
|
11 587
|
|
PP&E Net |
70
|
600
|
1 848
|
3 780
|
7 083
|
10 656
|
12 119
|
7 852
|
4 148
|
5 432
|
|
PP&E Gross |
70
|
600
|
1 848
|
3 780
|
7 083
|
10 656
|
12 119
|
7 852
|
4 148
|
5 432
|
|
Accumulated Depreciation |
107
|
121
|
165
|
149
|
327
|
623
|
453
|
561
|
401
|
657
|
|
Intangible Assets |
12
|
10
|
20
|
38
|
586
|
783
|
1 719
|
1 456
|
1 327
|
1 248
|
|
Note Receivable |
275
|
244
|
0
|
119
|
89
|
82
|
64
|
49
|
7
|
104
|
|
Long-Term Investments |
2 645
|
2 382
|
1 847
|
1 849
|
1 454
|
514
|
386
|
365
|
59
|
61
|
|
Other Long-Term Assets |
134
|
106
|
212
|
147
|
314
|
447
|
493
|
368
|
413
|
343
|
|
Total Assets |
32 953
N/A
|
30 674
-7%
|
27 196
-11%
|
25 945
-5%
|
27 184
+5%
|
28 845
+6%
|
28 548
-1%
|
25 165
-12%
|
20 231
-20%
|
18 775
-7%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
346
|
360
|
371
|
449
|
341
|
281
|
1 820
|
438
|
737
|
145
|
|
Short-Term Debt |
0
|
0
|
510
|
706
|
479
|
0
|
238
|
0
|
146
|
5
|
|
Current Portion of Long-Term Debt |
3 816
|
2 477
|
2 126
|
1 541
|
1 743
|
1 250
|
1 705
|
925
|
515
|
557
|
|
Other Current Liabilities |
371
|
378
|
460
|
127
|
143
|
180
|
113
|
71
|
102
|
105
|
|
Total Current Liabilities |
4 533
|
3 215
|
3 467
|
2 823
|
2 706
|
1 711
|
3 876
|
1 434
|
1 500
|
812
|
|
Long-Term Debt |
21 204
|
19 293
|
17 019
|
16 086
|
16 144
|
18 302
|
15 390
|
14 064
|
8 858
|
8 430
|
|
Deferred Income Tax |
0
|
23
|
5
|
11
|
18
|
12
|
10
|
19
|
53
|
32
|
|
Minority Interest |
5 070
|
5 054
|
2 004
|
1 529
|
1 532
|
1 583
|
1 472
|
1 749
|
1 646
|
1 487
|
|
Other Liabilities |
79
|
96
|
108
|
174
|
263
|
420
|
556
|
542
|
377
|
400
|
|
Total Liabilities |
30 886
N/A
|
27 681
-10%
|
22 603
-18%
|
20 623
-9%
|
20 663
+0%
|
22 028
+7%
|
21 304
-3%
|
17 808
-16%
|
12 434
-30%
|
11 161
-10%
|
|
Equity | |||||||||||
Common Stock |
4 000
|
4 299
|
5 268
|
5 426
|
5 426
|
5 426
|
5 426
|
5 426
|
5 426
|
5 426
|
|
Retained Earnings |
4 342
|
5 049
|
4 346
|
3 783
|
2 512
|
1 931
|
1 583
|
1 548
|
1 540
|
1 834
|
|
Additional Paid In Capital |
2 115
|
2 415
|
3 286
|
3 443
|
3 408
|
3 408
|
3 408
|
3 515
|
3 515
|
3 631
|
|
Unrealized Security Profit/Loss |
329
|
572
|
0
|
253
|
29
|
71
|
194
|
124
|
470
|
464
|
|
Treasury Stock |
410
|
410
|
0
|
400
|
353
|
353
|
353
|
353
|
353
|
353
|
|
Other Equity |
375
|
1 166
|
544
|
383
|
523
|
196
|
152
|
193
|
279
|
280
|
|
Total Equity |
2 067
N/A
|
2 993
+45%
|
4 593
+53%
|
5 322
+16%
|
6 521
+23%
|
6 817
+5%
|
7 244
+6%
|
7 357
+2%
|
7 797
+6%
|
7 614
-2%
|
|
Total Liabilities & Equity |
32 953
N/A
|
30 674
-7%
|
27 196
-11%
|
25 945
-5%
|
27 184
+5%
|
28 845
+6%
|
28 548
-1%
|
25 165
-12%
|
20 231
-20%
|
18 775
-7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12
|
13
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|