First Time Loading...

Japan Asia Investment Co Ltd
TSE:8518

Watchlist Manager
Japan Asia Investment Co Ltd Logo
Japan Asia Investment Co Ltd
TSE:8518
Watchlist
Price: 233 JPY 1.75% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

2.2B
-45%
Revenue
Growth Rates:
1 Year
-42%
3 Years
-57%
5 Years
-48%
7 Years
-56%
10 Years
-73%
-1.1B
Operating Income
Growth Rates:
1 Year
-1 492%
3 Years
-
5 Years
-
7 Years
-
10 Years
-1 182%
-1.5B
-777%
Net Income
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-40%

Earnings Waterfall
Japan Asia Investment Co Ltd

Revenue
2.2B JPY
Cost of Revenue
-2B JPY
Gross Profit
237m JPY
Operating Expenses
-1.3B JPY
Operating Income
-1.1B JPY
Other Expenses
-414m JPY
Net Income
-1.5B JPY

Income Statement
Japan Asia Investment Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
8 159
N/A
8 461
+4%
9 144
+8%
8 798
-4%
7 766
-12%
6 935
-11%
6 572
-5%
7 254
+10%
3 570
-51%
4 596
+29%
4 791
+4%
3 766
-21%
5 094
+35%
4 681
-8%
4 309
-8%
7 838
+82%
6 861
-12%
8 303
+21%
8 052
-3%
4 430
-45%
4 315
-3%
3 503
-19%
3 564
+2%
3 667
+3%
3 376
-8%
3 950
+17%
4 084
+3%
3 854
-6%
5 118
+33%
3 709
-28%
3 597
-3%
3 470
-4%
3 509
+1%
3 204
-9%
3 091
-4%
3 298
+7%
3 812
+16%
3 872
+2%
4 362
+13%
4 029
-8%
2 223
-45%
Gross Profit
Cost of Revenue
(6 555)
(5 757)
(6 402)
(6 282)
(5 724)
(5 034)
(3 875)
(4 499)
(2 871)
(3 098)
(3 248)
(2 491)
(3 123)
(2 645)
(2 125)
(5 377)
(4 990)
(5 656)
(6 097)
(2 763)
(2 464)
(1 895)
(1 475)
(1 915)
(1 752)
(1 956)
(2 230)
(1 763)
(2 775)
(2 516)
(2 416)
(2 516)
(2 083)
(1 971)
(1 897)
(2 212)
(2 385)
(2 453)
(2 574)
(2 322)
(1 986)
Gross Profit
1 604
N/A
2 704
+69%
2 742
+1%
2 516
-8%
2 042
-19%
1 901
-7%
2 697
+42%
2 755
+2%
699
-75%
1 498
+114%
1 543
+3%
1 275
-17%
1 971
+55%
2 036
+3%
2 184
+7%
2 461
+13%
1 871
-24%
2 647
+41%
1 955
-26%
1 667
-15%
1 851
+11%
1 608
-13%
2 089
+30%
1 752
-16%
1 624
-7%
1 994
+23%
1 854
-7%
2 091
+13%
2 343
+12%
1 193
-49%
1 181
-1%
954
-19%
1 426
+49%
1 233
-14%
1 194
-3%
1 086
-9%
1 427
+31%
1 419
-1%
1 788
+26%
1 707
-5%
237
-86%
Operating Income
Operating Expenses
(1 686)
(1 532)
(1 474)
(1 376)
(1 420)
(1 368)
(1 331)
(1 758)
(1 626)
(1 621)
(1 602)
(1 252)
(1 320)
(1 297)
(1 325)
(1 312)
(1 286)
(1 410)
(1 387)
(1 402)
(1 382)
(1 314)
(1 336)
(1 284)
(1 273)
(1 278)
(1 266)
(1 338)
(1 371)
(1 356)
(1 400)
(1 351)
(1 392)
(1 470)
(1 421)
(1 398)
(1 493)
(1 408)
(1 404)
(1 447)
(1 288)
Selling, General & Administrative
(1 685)
(1 508)
(1 474)
(1 376)
(1 420)
(1 355)
(1 331)
(1 757)
(1 626)
(1 611)
(1 600)
(1 251)
(1 320)
(1 290)
(1 327)
(1 314)
(1 286)
(1 400)
(1 386)
(1 401)
(1 381)
(1 298)
(1 336)
(1 284)
(1 274)
(1 277)
(1 265)
(1 337)
(1 370)
(1 355)
(1 381)
(1 350)
(1 391)
(1 470)
(1 421)
(1 398)
(1 493)
(1 408)
(1 403)
(1 447)
(1 289)
Depreciation & Amortization
0
(24)
0
0
0
(13)
0
0
0
(10)
0
0
0
(7)
0
0
0
(9)
0
0
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(1)
0
0
0
0
0
0
(1)
0
0
(2)
0
0
0
0
0
0
(1)
(1)
(1)
0
0
1
0
1
(1)
0
0
0
(1)
(19)
0
(1)
0
0
0
0
0
(1)
0
1
Operating Income
(82)
N/A
1 172
N/A
1 268
+8%
1 140
-10%
622
-45%
533
-14%
1 366
+156%
997
-27%
(927)
N/A
(123)
+87%
(59)
+52%
23
N/A
651
+2 730%
739
+14%
859
+16%
1 149
+34%
585
-49%
1 237
+111%
568
-54%
265
-53%
469
+77%
294
-37%
753
+156%
468
-38%
351
-25%
716
+104%
588
-18%
753
+28%
972
+29%
(163)
N/A
(219)
-34%
(397)
-81%
34
N/A
(237)
N/A
(227)
+4%
(312)
-37%
(66)
+79%
11
N/A
384
+3 391%
260
-32%
(1 051)
N/A
Pre-Tax Income
Interest Income Expense
(826)
(683)
(509)
(441)
(425)
(133)
(82)
41
47
633
601
453
541
(196)
(183)
(184)
(207)
(276)
(187)
(148)
230
91
73
38
(328)
(113)
(83)
(80)
(56)
(245)
(258)
(247)
(282)
(187)
(179)
(161)
(93)
(149)
(134)
(131)
(155)
Non-Reccuring Items
41
25
(14)
(209)
(219)
(231)
(230)
(36)
(123)
(124)
(229)
(341)
(186)
(374)
332
362
307
236
(27)
(12)
(21)
(56)
(93)
(21)
(11)
12
8
3
(26)
(18)
0
(120)
9
1
(12)
89
(7)
1
14
14
9
Gain/Loss on Disposition of Assets
(46)
(48)
(39)
(2)
0
0
29
33
109
0
0
86
10
394
9
0
0
0
0
0
0
217
224
224
225
4
0
2
0
622
0
0
0
836
0
0
0
0
0
0
0
Total Other Income
11
18
20
9
(4)
9
6
4
(2)
80
60
(20)
(7)
(1)
1
1
5
4
5
3
5
11
8
9
8
9
9
10
14
12
633
632
630
4
840
840
839
12
10
11
10
Pre-Tax Income
(902)
N/A
484
N/A
726
+50%
497
-32%
(26)
N/A
178
N/A
1 089
+512%
1 039
-5%
(896)
N/A
466
N/A
373
-20%
201
-46%
1 009
+402%
562
-44%
1 018
+81%
1 328
+30%
690
-48%
1 201
+74%
359
-70%
108
-70%
683
+532%
557
-18%
965
+73%
718
-26%
245
-66%
628
+156%
523
-17%
688
+32%
904
+31%
208
-77%
156
-25%
(132)
N/A
391
N/A
417
+7%
422
+1%
456
+8%
673
+48%
(125)
N/A
274
N/A
154
-44%
(1 187)
N/A
Net Income
Tax Provision
(27)
117
112
119
113
(30)
(2)
1
6
2
(38)
(15)
(16)
(17)
(1)
(81)
(25)
(19)
(19)
37
(18)
(18)
(19)
(20)
(21)
(23)
(23)
(21)
(20)
(16)
(14)
(11)
(7)
(4)
(4)
(2)
(91)
(45)
(45)
(45)
41
Income from Continuing Operations
(929)
601
838
616
87
148
1 087
1 040
(890)
468
335
186
993
545
1 017
1 247
665
1 182
340
145
665
539
946
698
224
605
500
667
884
192
142
(143)
384
413
418
454
582
(170)
229
109
(1 146)
Income to Minority Interest
(123)
(333)
(795)
(842)
(898)
(880)
(893)
(759)
210
238
373
391
90
19
(59)
(30)
168
99
94
42
112
38
28
(47)
(157)
(261)
(258)
(205)
(193)
(158)
(151)
(131)
(214)
(393)
(383)
(454)
(439)
(123)
(351)
(274)
(317)
Net Income (Common)
(1 050)
N/A
269
N/A
42
-84%
(225)
N/A
(810)
-260%
(731)
+10%
197
N/A
282
+43%
(679)
N/A
707
N/A
709
+0%
577
-19%
1 084
+88%
564
-48%
957
+70%
1 218
+27%
834
-32%
1 281
+54%
434
-66%
186
-57%
776
+317%
577
-26%
974
+69%
650
-33%
66
-90%
343
+420%
241
-30%
463
+92%
690
+49%
33
-95%
(10)
N/A
(276)
-2 660%
169
N/A
19
-89%
35
+84%
(1)
N/A
143
N/A
(295)
N/A
(123)
+58%
(167)
-36%
(1 465)
-777%
EPS (Diluted)
-88.98
N/A
22.41
N/A
3.55
-84%
-19.06
N/A
-68.64
-260%
-61.51
+10%
14.81
N/A
19.72
+33%
-48.15
N/A
48.65
N/A
41.95
-14%
33.35
-21%
60.89
+83%
32.36
-47%
54.06
+67%
68.81
+27%
47.11
-32%
72.26
+53%
24.51
-66%
10.5
-57%
43.83
+317%
32.53
-26%
55.01
+69%
36.71
-33%
3.72
-90%
19.35
+420%
13.61
-30%
26.15
+92%
38.97
+49%
1.86
-95%
-0.56
N/A
-15.59
-2 684%
9.54
N/A
1.07
-89%
1.97
+84%
-0.05
N/A
8.07
N/A
-16.66
N/A
-6.95
+58%
-9.43
-36%
-82.75
-778%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.