First Time Loading...

North Pacific Bank Ltd
TSE:8524

Watchlist Manager
North Pacific Bank Ltd Logo
North Pacific Bank Ltd
TSE:8524
Watchlist
Price: 457 JPY -1.3% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

12.9T
+1%
Assets
Growth Rates:
1 Year
+6%
3 Years
+12%
5 Years
+34%
7 Years
+43%
10 Years
+64%
12.5T
+1%
Liabilities
Growth Rates:
1 Year
+6%
3 Years
+12%
5 Years
+36%
7 Years
+45%
10 Years
+68%
418.8B
+4%
Equity
Growth Rates:
1 Year
+6%
3 Years
-4%
5 Years
+1%
7 Years
+5%
10 Years
+3%

Balance Sheet Decomposition
North Pacific Bank Ltd

12.9T
Assets
12.5T
Liabilities
12.9T
Assets
12.5T
Liabilities
Net Loans 7.6T
Investments 3T
PP&E 71.2B
Intangibles 19.6B
Other Assets 2.2T
Total Deposits 10.9T
Short Term Debt 499.3B
Long Term Debt 924.9B
Other Liabilities 173.9B

Balance Sheet
North Pacific Bank Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Net Loans
5 495 611
5 441 752
5 696 337
6 012 769
6 213 950
6 484 285
6 626 557
7 329 729
7 323 443
7 660 818
Investments
1 803 772
2 052 342
2 028 044
2 115 591
1 993 363
1 828 953
1 868 956
2 375 761
2 863 817
2 512 160
PP&E Net
92 460
91 534
90 084
88 549
88 412
87 115
80 924
77 252
73 541
72 266
Intangible Assets
14 157
11 707
10 545
9 171
8 786
8 579
6 490
4 936
3 390
21 996
Long-Term Investments
0
611
967
828
948
965
1 315
0
2 046
2 254
Customer Acceptances Liabilities
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
11 952
218
477
465
348
631
723
1 104
1 869
1 707
Other Assets
129 246
128 832
134 946
150 801
208 164
218 810
246 363
231 223
239 114
292 550
Total Assets
7 887 568
N/A
8 162 423
+3%
8 464 519
+4%
9 093 714
+7%
9 500 510
+4%
9 759 776
+3%
9 988 041
+2%
11 857 562
+19%
13 543 823
+14%
12 520 974
-8%
Liabilities
Accrued Liabilities
1 635
1 843
1 945
1 943
1 828
1 751
1 604
1 670
1 588
1 516
Short-Term Debt
16
4 792
52 399
222 827
176 358
118 734
5 153
264 561
318 621
20 600
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
186
187
Total Deposits
7 329 820
7 573 151
7 813 468
8 162 109
8 422 023
8 671 123
8 931 834
9 972 040
10 663 235
11 003 119
Other Interest Bearing Liabilities
53 170
53 515
50 210
54 558
52 801
52 241
50 290
55 942
53 468
68 828
Total Current Liabilities
1 651
6 635
54 344
224 770
178 186
120 485
6 757
266 231
320 395
22 303
Long-Term Debt
107 803
90 595
77 796
160 486
328 848
405 955
484 200
1 030 491
2 005 343
943 583
Deferred Income Tax
3 600
10 222
17 869
25 852
32 990
26 592
20 843
29 434
17 850
9 952
Minority Interest
3 607
4 473
5 315
5 981
6 001
5 657
3 672
4 580
4 266
3 970
Other Liabilities
64 976
60 291
61 269
57 328
54 717
62 319
84 641
62 788
62 460
65 865
Total Liabilities
7 564 627
N/A
7 798 882
+3%
8 080 271
+4%
8 691 084
+8%
9 075 566
+4%
9 344 372
+3%
9 582 237
+3%
11 421 506
+19%
13 127 017
+15%
12 117 620
-8%
Equity
Common Stock
121 101
121 101
121 101
121 101
121 101
121 101
121 101
121 101
121 101
121 101
Retained Earnings
82 834
97 305
112 233
124 381
133 514
143 824
148 270
154 186
162 056
167 919
Additional Paid In Capital
72 328
72 328
72 328
72 344
72 367
72 485
74 741
74 741
74 750
74 751
Unrealized Security Profit/Loss
46 635
72 335
78 571
84 930
97 573
79 380
64 910
88 539
61 938
43 759
Treasury Stock
0
0
1
0
0
1 260
2 927
3 153
3 053
3 800
Other Equity
43
472
16
126
389
126
291
642
14
376
Total Equity
322 941
N/A
363 541
+13%
384 248
+6%
402 630
+5%
424 944
+6%
415 404
-2%
405 804
-2%
436 056
+7%
416 806
-4%
403 354
-3%
Total Liabilities & Equity
7 887 568
N/A
8 162 423
+3%
8 464 519
+4%
9 093 714
+7%
9 500 510
+4%
9 759 776
+3%
9 988 041
+2%
11 857 562
+19%
13 543 823
+14%
12 520 974
-8%
Shares Outstanding
Common Shares Outstanding
399
399
399
399
399
396
389
388
389
385

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.