First Time Loading...

Watchlist Manager

Watchlist

Price: 457 JPY 1.11%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		135 757	131 568	126 732	125 964	76 844	76 814	76 778	77 050	76 858	76 600	76 358	75 869	75 530	74 758	74 331	73 489	72 833	72 135	71 056	69 998	68 840	67 810	66 992	66 344	65 795	65 605	65 219	64 800	64 994	64 785	65 538	65 731	66 847	67 825	68 623	69 116	68 209	67 785	67 020	67 584	68 761
Interest Income		141 093	136 729	131 619	130 549	81 181	80 983	80 918	81 197	81 036	80 727	80 244	79 502	79 010	78 229	77 993	77 375	76 916	76 218	74 981	73 642	72 056	70 644	69 506	68 620	67 916	67 699	67 287	66 838	66 977	66 697	67 184	67 116	67 971	68 710	69 540	70 186	69 541	69 400	68 767	69 258	70 184
Interest Expense		5 336	5 161	4 887	4 585	4 337	4 169	4 140	4 147	4 178	4 127	3 886	3 633	3 480	3 471	3 662	3 886	4 083	4 083	3 925	3 644	3 216	2 834	2 514	2 276	2 121	2 094	2 068	2 038	1 983	1 912	1 646	1 385	1 124	885	917	1 070	1 332	1 615	1 747	1 674	1 423
Non Interest Income		91 535	91 939	85 090	84 787	63 090	63 046	62 931	63 079	63 742	67 877	65 125	65 674	68 954	70 002	70 183	73 126	70 237	67 788	68 789	66 293	67 832	68 322	66 661	70 993	69 170	72 121	75 227	70 945	72 571	69 164	66 589	65 529	58 665	55 913	55 672	53 866	56 870	57 359	57 106	58 375	58 669
Revenue		227 292 N/A	223 507 -2%	211 822 -5%	210 751 -1%	139 934 -34%	139 860 0%	139 709 0%	140 129 +0%	140 600 +0%	144 477 +3%	141 483 -2%	141 543 +0%	144 484 +2%	144 760 +0%	144 514 0%	146 615 +1%	143 070 -2%	139 923 -2%	139 845 0%	136 291 -3%	136 672 +0%	136 132 0%	133 653 -2%	137 337 +3%	134 965 -2%	137 726 +2%	140 446 +2%	135 745 -3%	137 565 +1%	133 949 -3%	132 127 -1%	131 260 -1%	125 512 -4%	123 738 -1%	124 295 +0%	122 982 -1%	125 079 +2%	125 144 +0%	124 126 -1%	125 959 +1%	127 430 +1%
Pre-Tax Income
Loan Loss Provision		(6 180)	(6 681)	(3 070)	(472)	(638)	(744)	2 188	953	0	1 016	1 715	2 692	2 045	1 686	(907)	(1 439)	(1 621)	(4 976)	439	0	0	(1 078)	(608)	(460)	(1 273)	(2 263)	(2 531)	(3 124)	(5 716)	(7 674)	(7 020)	(7 945)	(5 099)	(2 819)	(4 169)	(3 323)	(3 790)	(5 266)	(3 717)	(5 473)	(6 452)
Non Interest Expense		(120 290)	(121 430)	(120 199)	(119 410)	(115 685)	(112 424)	(113 355)	(113 417)	(114 974)	(116 237)	(117 148)	(117 139)	(119 538)	(123 605)	(123 608)	(124 420)	(122 854)	(119 860)	(124 432)	(122 985)	(122 344)	(115 123)	(114 997)	(117 860)	(116 425)	(121 811)	(121 793)	(118 332)	(117 166)	(111 567)	(109 696)	(108 920)	(102 884)	(102 678)	(100 660)	(99 436)	(102 815)	(104 068)	(106 678)	(107 186)	(108 424)
Pre-Tax Income		100 822 N/A	95 396 -5%	88 553 -7%	90 869 +3%	23 611 -74%	26 692 +13%	28 542 +7%	27 665 -3%	26 931 -3%	29 256 +9%	26 050 -11%	27 096 +4%	26 991 0%	22 841 -15%	19 999 -12%	20 756 +4%	18 595 -10%	15 087 -19%	15 852 +5%	12 826 -19%	14 677 +14%	19 931 +36%	18 048 -9%	19 017 +5%	17 267 -9%	13 652 -21%	16 122 +18%	14 289 -11%	14 683 +3%	14 708 +0%	15 411 +5%	14 395 -7%	17 529 +22%	18 241 +4%	19 466 +7%	20 223 +4%	18 474 -9%	15 810 -14%	13 731 -13%	13 300 -3%	12 554 -6%
Net Income
Tax Provision		(10 692)	(7 498)	(7 121)	(10 526)	(9 352)	(10 369)	(13 174)	(11 000)	(10 770)	(10 533)	(8 677)	(8 226)	(7 718)	(5 798)	(5 108)	(5 124)	(2 886)	(1 904)	(2 200)	(1 851)	(4 471)	(5 489)	(5 541)	(6 552)	(6 265)	(5 963)	(5 416)	(5 159)	(5 074)	(4 963)	(5 943)	(5 185)	(6 214)	(6 319)	(6 930)	(7 450)	(7 116)	(6 566)	(6 040)	(4 470)	(3 592)
Income from Continuing Operations		90 130	87 898	81 432	80 343	14 259	16 323	15 368	16 665	16 161	18 723	17 373	18 870	19 273	17 043	14 891	15 632	15 709	13 183	13 652	10 975	10 206	14 442	12 507	12 465	11 002	7 689	10 706	9 130	9 609	9 745	9 468	9 210	11 315	11 922	12 536	12 773	11 358	9 244	7 691	8 830	8 962
Income to Minority Interest		(992)	(930)	(1 061)	(898)	(938)	(548)	(639)	(658)	(651)	(706)	(604)	(483)	(364)	(337)	(224)	(106)	(173)	503	454	235	220	(300)	(289)	(271)	(214)	(124)	(181)	(112)	(236)	(322)	75	(84)	22	(165)	104	263	268	403	(51)	(44)	(1)
Net Income (Common)		87 929 N/A	77 311 -12%	70 715 -9%	70 264 -1%	4 140 -94%	15 774 +281%	14 728 -7%	16 006 +9%	15 509 -3%	18 015 +16%	16 766 -7%	18 385 +10%	18 908 +3%	16 704 -12%	14 665 -12%	15 525 +6%	15 534 +0%	13 686 -12%	14 106 +3%	11 210 -21%	10 424 -7%	14 141 +36%	12 217 -14%	12 192 0%	10 787 -12%	7 564 -30%	10 524 +39%	9 018 -14%	9 373 +4%	9 422 +1%	9 544 +1%	9 124 -4%	11 337 +24%	11 756 +4%	12 639 +8%	13 037 +3%	11 625 -11%	9 647 -17%	7 639 -21%	8 785 +15%	8 960 +2%
EPS (Diluted)		142.27 N/A	124.09 -13%	177.23 +43%	176.1 -1%	10.38 -94%	39.55 +281%	36.92 -7%	40.13 +9%	38.87 -3%	45.16 +16%	42.01 -7%	46.06 +10%	47.37 +3%	41.85 -12%	36.74 -12%	38.89 +6%	38.93 +0%	34.3 -12%	35.62 +4%	28.52 -20%	26.32 -8%	35.78 +36%	31.08 -13%	31.34 +1%	27.73 -12%	19.38 -30%	27.05 +40%	23.18 -14%	24.15 +4%	24.23 +0%	24.59 +1%	23.45 -5%	29.14 +24%	30.25 +4%	32.71 +8%	33.84 +3%	30.17 -11%	25.02 -17%	19.83 -21%	22.81 +15%	23.27 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.