TOC Co Ltd
TSE:8841
Balance Sheet
Balance Sheet Decomposition
TOC Co Ltd
Current Assets | 39.9B |
Cash & Short-Term Investments | 38.7B |
Receivables | 651m |
Other Current Assets | 477m |
Non-Current Assets | 78.7B |
Long-Term Investments | 15.1B |
PP&E | 55.7B |
Intangibles | 7.1B |
Other Non-Current Assets | 768m |
Current Liabilities | 5.9B |
Accounts Payable | 72m |
Accrued Liabilities | 79m |
Short-Term Debt | 720m |
Other Current Liabilities | 5B |
Non-Current Liabilities | 10.5B |
Long-Term Debt | 631m |
Other Non-Current Liabilities | 9.9B |
Balance Sheet
TOC Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8 422
|
12 907
|
13 300
|
19 805
|
46 270
|
32 897
|
32 453
|
32 204
|
33 528
|
31 652
|
|
Cash Equivalents |
8 422
|
12 907
|
13 300
|
19 805
|
46 270
|
32 897
|
32 453
|
32 204
|
33 528
|
31 652
|
|
Total Receivables |
1 051
|
989
|
938
|
945
|
696
|
774
|
464
|
636
|
535
|
603
|
|
Accounts Receivables |
1 051
|
989
|
938
|
945
|
696
|
774
|
464
|
636
|
528
|
595
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
8
|
|
Inventory |
261
|
230
|
185
|
187
|
204
|
183
|
200
|
178
|
207
|
245
|
|
Other Current Assets |
556
|
590
|
454
|
425
|
177
|
201
|
220
|
219
|
149
|
167
|
|
Total Current Assets |
10 290
|
14 716
|
14 877
|
21 362
|
47 347
|
34 055
|
33 337
|
33 237
|
34 419
|
32 667
|
|
PP&E Net |
101 207
|
95 491
|
94 058
|
92 671
|
56 424
|
55 274
|
55 651
|
55 236
|
55 353
|
56 134
|
|
PP&E Gross |
101 207
|
95 491
|
94 058
|
92 671
|
56 424
|
55 274
|
55 651
|
55 236
|
55 353
|
56 134
|
|
Accumulated Depreciation |
57 516
|
59 786
|
62 962
|
65 695
|
57 521
|
59 411
|
61 124
|
62 787
|
64 697
|
65 284
|
|
Intangible Assets |
7 141
|
7 145
|
7 141
|
7 133
|
7 126
|
7 120
|
7 143
|
7 131
|
7 131
|
7 120
|
|
Long-Term Investments |
15 425
|
16 615
|
15 401
|
15 570
|
14 673
|
15 283
|
13 665
|
16 208
|
15 262
|
19 508
|
|
Other Long-Term Assets |
1 265
|
1 248
|
1 099
|
1 022
|
1 096
|
945
|
984
|
777
|
761
|
905
|
|
Total Assets |
135 328
N/A
|
135 215
0%
|
132 576
-2%
|
137 758
+4%
|
126 666
-8%
|
112 677
-11%
|
110 780
-2%
|
112 589
+2%
|
112 926
+0%
|
116 334
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
57
|
106
|
53
|
52
|
44
|
29
|
27
|
43
|
41
|
45
|
|
Accrued Liabilities |
262
|
560
|
232
|
392
|
2 076
|
224
|
334
|
279
|
316
|
146
|
|
Short-Term Debt |
15 451
|
16 511
|
17 280
|
14 722
|
4 958
|
3 124
|
1 499
|
860
|
800
|
810
|
|
Current Portion of Long-Term Debt |
5 699
|
10 481
|
3 674
|
12 091
|
3 161
|
1 734
|
651
|
1 442
|
640
|
531
|
|
Other Current Liabilities |
5 732
|
5 395
|
4 982
|
13 323
|
12 832
|
4 193
|
6 308
|
3 907
|
5 147
|
3 089
|
|
Total Current Liabilities |
27 201
|
33 053
|
26 221
|
40 580
|
23 071
|
9 304
|
8 819
|
6 531
|
6 944
|
4 621
|
|
Long-Term Debt |
23 818
|
13 105
|
14 912
|
3 458
|
1 790
|
1 797
|
1 769
|
560
|
909
|
667
|
|
Deferred Income Tax |
2 025
|
2 243
|
1 725
|
1 758
|
2 681
|
3 230
|
964
|
1 986
|
1 109
|
3 145
|
|
Minority Interest |
537
|
553
|
581
|
620
|
657
|
759
|
767
|
651
|
587
|
568
|
|
Other Liabilities |
10 293
|
10 461
|
11 005
|
9 694
|
9 879
|
10 112
|
9 833
|
9 747
|
8 816
|
7 495
|
|
Total Liabilities |
63 874
N/A
|
59 415
-7%
|
54 444
-8%
|
56 110
+3%
|
38 078
-32%
|
25 202
-34%
|
22 152
-12%
|
19 475
-12%
|
18 365
-6%
|
16 496
-10%
|
|
Equity | |||||||||||
Common Stock |
11 768
|
11 768
|
11 768
|
11 768
|
11 768
|
11 768
|
11 768
|
11 768
|
11 768
|
11 768
|
|
Retained Earnings |
51 256
|
54 578
|
57 651
|
61 034
|
63 014
|
66 583
|
70 138
|
73 310
|
68 705
|
71 011
|
|
Additional Paid In Capital |
10 082
|
10 082
|
10 082
|
10 082
|
9 326
|
9 326
|
9 326
|
9 326
|
9 326
|
9 326
|
|
Unrealized Security Profit/Loss |
4 355
|
5 366
|
0
|
4 750
|
4 833
|
5 208
|
3 818
|
5 613
|
4 950
|
7 905
|
|
Treasury Stock |
5 986
|
5 987
|
0
|
5 988
|
354
|
5 411
|
6 423
|
6 904
|
189
|
173
|
|
Other Equity |
21
|
7
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Equity |
71 454
N/A
|
75 800
+6%
|
78 132
+3%
|
81 648
+5%
|
88 588
+8%
|
87 475
-1%
|
88 628
+1%
|
93 114
+5%
|
94 561
+2%
|
99 838
+6%
|
|
Total Liabilities & Equity |
135 328
N/A
|
135 215
0%
|
132 576
-2%
|
137 758
+4%
|
126 666
-8%
|
112 677
-11%
|
110 780
-2%
|
112 589
+2%
|
112 926
+0%
|
116 334
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
122
|
122
|
122
|
122
|
103
|
97
|
96
|
95
|
95
|
95
|