Tokyu Corp
TSE:9005
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.3), the stock would be worth ¥1 860.62 (10% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.2 | ¥1 692 |
0%
|
| 3-Year Average | 11.3 | ¥1 860.62 |
+10%
|
| 5-Year Average | 13.2 | ¥2 171.55 |
+28%
|
| Industry Average | 9 | ¥1 481.23 |
-12%
|
| Country Average | 8.7 | ¥1 430.73 |
-15%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥2T
|
/ |
Jan 2026
¥185.1B
|
= |
|
|
¥2T
|
/ |
Mar 2026
¥196.3B
|
= |
|
|
¥2T
|
/ |
Mar 2027
¥203.7B
|
= |
|
|
¥2T
|
/ |
Mar 2028
¥212.4B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Tokyu Corp
TSE:9005
|
965.8B JPY | 10.2 | 11.3 | |
| US |
|
Union Pacific Corp
NYSE:UNP
|
159.4B USD | 15.3 | 22.3 | |
| US |
|
CSX Corp
NASDAQ:CSX
|
84.5B USD | 16.1 | 29.4 | |
| CA |
|
Canadian Pacific Railway Ltd
TSX:CP
|
106B CAD | 16.5 | 25.5 | |
| US |
|
Norfolk Southern Corp
NYSE:NSC
|
71.7B USD | 15.5 | 25 | |
| CA |
|
Canadian National Railway Co
TSX:CNR
|
95.8B CAD | 13.5 | 20.4 | |
| CN |
|
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
|
240.7B CNY | 14.3 | 18.3 | |
| HK |
|
MTR Corp Ltd
HKEX:66
|
214.8B HKD | 25.7 | 53.9 | |
| US |
K
|
Kansas City Southern
LSE:0JQ4
|
4.2B USD | 5 | 43.3 | |
| JP |
|
Central Japan Railway Co
TSE:9022
|
3.9T JPY | 8.1 | 7.3 | |
| JP |
|
East Japan Railway Co
TSE:9020
|
3.9T JPY | 10.8 | 17.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Tokyu Corp
Glance View
In the bustling metropolis of Tokyo, where pulsating neon lights juxtapose centuries-old traditions, Tokyu Corporation stands as a quiet yet influential powerhouse. Founded in 1922, Tokyu is more than just a transportation company; it represents a lifeline connecting the sprawling expanse of the Tokyo metropolitan area. The company operates an extensive network of railway and bus systems, strategically facilitating the daily commute of millions. Its railway division, the lifeblood of the company, weaves through dense urban areas and tranquil suburbs, garnering passenger fees that form the backbone of its revenue stream. However, Tokyu’s vision extends beyond mere transit. By integrating real estate development with its transportation services, Tokyu transforms areas surrounding its rail lines into thriving commercial and residential zones—an endeavor that not only spurs land value but also boosts passenger numbers. The symbiotic relationship between transportation and real estate forms the core of Tokyu's business model, creating a self-reinforcing cycle of urban development. The company possesses a significant land bank, acting as a catalyst for commercial growth by developing retail complexes, hotels, and office buildings. Properties like Shibuya Hikarie, an iconic skyscraper in Tokyo, highlight Tokyu's ability to blend functionality with architectural flair. This diverse portfolio, along with ventures in hospitality, merchandising, and lifestyle services, allows Tokyu to mitigate risks tied to any single revenue source, ensuring a stable yet dynamic financial performance. Through its innovative approach, Tokyu Corporation is not just moving people from point A to B; it’s crafting ecosystems that enhance the living and working experiences of Tokyo’s population.