Nishi-Nippon Railroad Co Ltd
TSE:9031
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (9.8), the stock would be worth ¥2 220.1 (25% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13 | ¥2 952 |
0%
|
| 3-Year Average | 9.8 | ¥2 220.1 |
-25%
|
| 5-Year Average | 11.7 | ¥2 668.59 |
-10%
|
| Industry Average | 11.9 | ¥2 708.38 |
-8%
|
| Country Average | 11.4 | ¥2 593.46 |
-12%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Nishi-Nippon Railroad Co Ltd
TSE:9031
|
222.9B JPY | 13 | 6.9 | |
| US |
|
Union Pacific Corp
NYSE:UNP
|
159.4B USD | 20.3 | 22.3 | |
| US |
|
CSX Corp
NASDAQ:CSX
|
84.5B USD | 22.2 | 29.4 | |
| CA |
|
Canadian Pacific Railway Ltd
TSX:CP
|
106B CAD | 23.9 | 25.5 | |
| US |
|
Norfolk Southern Corp
NYSE:NSC
|
71.7B USD | 19.9 | 25 | |
| CA |
|
Canadian National Railway Co
TSX:CNR
|
95.8B CAD | 16.4 | 20.4 | |
| CN |
|
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
|
240.7B CNY | 12.9 | 18.3 | |
| HK |
|
MTR Corp Ltd
HKEX:66
|
214.8B HKD | 22.7 | 53.9 | |
| US |
K
|
Kansas City Southern
LSE:0JQ4
|
4.2B USD | 6.9 | 43.3 | |
| JP |
|
Central Japan Railway Co
TSE:9022
|
3.9T JPY | 11.6 | 7.3 | |
| JP |
|
East Japan Railway Co
TSE:9020
|
3.9T JPY | 11.8 | 17.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.2 |
| Median | 11.4 |
| 70th Percentile | 16.2 |
| Max | 277 515 327.6 |
Other Multiples
Nishi-Nippon Railroad Co Ltd
Glance View
Nishi-Nippon Railroad Co., Ltd., commonly known as NNR, is a quintessential example of a diversified conglomerate that has creatively evolved to symbiotically integrate various sectors under a unified corporate umbrella. Rooted in its transportation origins dating back to 1908, the company initially thrived by developing and operating essential railway and bus services in Fukuoka Prefecture, nurturing a reliable transportation network for the region's bustling urban centers. As urbanization intensified, this strategic positioning not only bolstered the company's revenue streams from commuter fares but also cemented its role as a pivotal player in regional connectivity. However, NNR's vision transcends the traditional transportation narrative, branching into synergistic ventures such as real estate, retail, and logistics. Capitalizing on its coveted locales along well-trafficked railway lines, it ventured into real estate by developing residential and commercial properties that also support its transport services, thus generating rental income and elevating property values in surrounding areas. In parallel, the company's foray into retail brought them closer to consumers through strategically placed shopping complexes and department stores. This multi-pronged approach is further complemented by their logistics and hotel management businesses, thereby crafting a business ecosystem where each sector bolsters the others, a classic Munger-esque latticework of mental models in action. By securing diversified revenue streams, Nishi-Nippon Railroad not only safeguards its financial health but also sustains its status as an indispensable fixture in its community's daily life.