Nishi-Nippon Railroad Co Ltd
TSE:9031

Watchlist Manager
Nishi-Nippon Railroad Co Ltd Logo
Nishi-Nippon Railroad Co Ltd
TSE:9031
Watchlist
Price: 2 846 JPY -0.33% Market Closed
Market Cap: ¥225.9B

P/FCFE

-20.9
Current
76%
More Expensive
vs 3-y average of -11.9

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-20.9
=
Market Cap
¥242.1B
/
Free Cash Flow to Equity
¥-10.3B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
-20.9
=
Market Cap
¥242.1B
/
Free Cash Flow to Equity
¥-10.3B

Valuation Scenarios

Nishi-Nippon Railroad Co Ltd is trading above its industry average

If P/FCFE returns to its Industry Average (18.8), the stock would be worth ¥-2 559.44 (190% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-207%
Maximum Upside
No Upside Scenarios
Average Downside
198%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple -20.9 ¥2 846
0%
Industry Average 18.8 ¥-2 559.44
-190%
Country Average 22.4 ¥-3 037.57
-207%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 849 companies
0th percentile
-20.9
Low
0.1 — 14.9
Typical Range
14.9 — 35
High
35 —
Distribution Statistics
Japan
Min 0.1
30th Percentile 14.9
Median 22.4
70th Percentile 35
Max 736 044 589.7

Nishi-Nippon Railroad Co Ltd
Glance View

Market Cap
225.9B JPY
Industry
Road & Rail

Nishi-Nippon Railroad Co., Ltd., commonly known as NNR, is a quintessential example of a diversified conglomerate that has creatively evolved to symbiotically integrate various sectors under a unified corporate umbrella. Rooted in its transportation origins dating back to 1908, the company initially thrived by developing and operating essential railway and bus services in Fukuoka Prefecture, nurturing a reliable transportation network for the region's bustling urban centers. As urbanization intensified, this strategic positioning not only bolstered the company's revenue streams from commuter fares but also cemented its role as a pivotal player in regional connectivity. However, NNR's vision transcends the traditional transportation narrative, branching into synergistic ventures such as real estate, retail, and logistics. Capitalizing on its coveted locales along well-trafficked railway lines, it ventured into real estate by developing residential and commercial properties that also support its transport services, thus generating rental income and elevating property values in surrounding areas. In parallel, the company's foray into retail brought them closer to consumers through strategically placed shopping complexes and department stores. This multi-pronged approach is further complemented by their logistics and hotel management businesses, thereby crafting a business ecosystem where each sector bolsters the others, a classic Munger-esque latticework of mental models in action. By securing diversified revenue streams, Nishi-Nippon Railroad not only safeguards its financial health but also sustains its status as an indispensable fixture in its community's daily life.

Intrinsic Value
3 623.72 JPY
Undervaluation 21%
Intrinsic Value
Price ¥2 846
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett