Nikkon Holdings Co Ltd
TSE:9072
Balance Sheet
Balance Sheet Decomposition
Nikkon Holdings Co Ltd
Current Assets | 84.9B |
Cash & Short-Term Investments | 40B |
Receivables | 38.9B |
Other Current Assets | 6B |
Non-Current Assets | 291.4B |
Long-Term Investments | 27.1B |
PP&E | 251.4B |
Intangibles | 2.4B |
Other Non-Current Assets | 10.4B |
Current Liabilities | 58.1B |
Accounts Payable | 18.2B |
Accrued Liabilities | 2.4B |
Other Current Liabilities | 37.5B |
Non-Current Liabilities | 82.4B |
Long-Term Debt | 67.9B |
Other Non-Current Liabilities | 14.5B |
Balance Sheet
Nikkon Holdings Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
16 071
|
17 199
|
14 139
|
18 592
|
17 755
|
16 940
|
31 502
|
31 399
|
30 227
|
40 221
|
|
Cash Equivalents |
16 071
|
17 199
|
14 139
|
18 592
|
17 755
|
16 940
|
31 502
|
31 399
|
30 227
|
40 221
|
|
Short-Term Investments |
28 213
|
21 760
|
13 199
|
17 099
|
14 105
|
10 276
|
896
|
951
|
456
|
265
|
|
Total Receivables |
32 466
|
32 154
|
33 672
|
34 925
|
36 271
|
37 085
|
36 067
|
37 069
|
38 643
|
37 041
|
|
Accounts Receivables |
32 466
|
32 154
|
33 672
|
34 925
|
36 271
|
37 085
|
36 067
|
37 069
|
38 643
|
36 363
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
678
|
|
Inventory |
428
|
390
|
339
|
314
|
370
|
434
|
455
|
408
|
531
|
562
|
|
Other Current Assets |
3 450
|
3 488
|
3 870
|
5 195
|
4 105
|
4 666
|
4 544
|
4 715
|
4 798
|
4 937
|
|
Total Current Assets |
80 628
|
74 991
|
65 219
|
76 125
|
72 606
|
69 401
|
73 464
|
74 542
|
74 655
|
83 026
|
|
PP&E Net |
122 320
|
134 530
|
156 385
|
167 721
|
175 727
|
190 310
|
195 714
|
213 928
|
232 328
|
242 671
|
|
PP&E Gross |
122 320
|
134 530
|
156 385
|
167 721
|
175 727
|
190 310
|
195 714
|
213 928
|
232 328
|
242 671
|
|
Accumulated Depreciation |
107 766
|
115 046
|
119 962
|
126 096
|
132 885
|
140 304
|
148 236
|
155 861
|
166 442
|
176 487
|
|
Intangible Assets |
1 512
|
1 526
|
1 609
|
1 911
|
1 918
|
1 937
|
2 007
|
2 073
|
2 173
|
2 368
|
|
Note Receivable |
581
|
645
|
0
|
454
|
129
|
533
|
803
|
668
|
559
|
388
|
|
Long-Term Investments |
25 956
|
28 495
|
26 865
|
30 127
|
31 032
|
26 814
|
20 589
|
25 622
|
20 911
|
22 248
|
|
Other Long-Term Assets |
3 479
|
3 270
|
3 680
|
3 741
|
4 601
|
5 218
|
4 912
|
5 306
|
8 849
|
10 047
|
|
Total Assets |
234 476
N/A
|
243 457
+4%
|
254 298
+4%
|
280 079
+10%
|
286 013
+2%
|
294 213
+3%
|
297 489
+1%
|
322 139
+8%
|
339 475
+5%
|
360 748
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
11 669
|
10 156
|
10 054
|
10 481
|
11 573
|
11 330
|
15 487
|
15 320
|
17 737
|
17 922
|
|
Accrued Liabilities |
2 932
|
3 236
|
3 453
|
3 585
|
3 813
|
4 056
|
3 822
|
3 968
|
4 173
|
4 143
|
|
Short-Term Debt |
630
|
410
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6 470
|
3 298
|
3 079
|
4 717
|
13 918
|
5 096
|
14 588
|
4 610
|
2 514
|
13 948
|
|
Other Current Liabilities |
24 018
|
21 711
|
24 664
|
25 755
|
23 509
|
30 956
|
20 577
|
22 371
|
19 943
|
22 345
|
|
Total Current Liabilities |
45 719
|
38 811
|
41 250
|
44 538
|
52 813
|
51 458
|
54 474
|
46 269
|
44 367
|
58 358
|
|
Long-Term Debt |
26 710
|
34 376
|
40 999
|
50 386
|
36 484
|
42 788
|
38 845
|
55 067
|
63 298
|
60 140
|
|
Deferred Income Tax |
5 936
|
6 116
|
4 487
|
5 759
|
6 633
|
5 332
|
3 967
|
5 570
|
5 138
|
5 481
|
|
Minority Interest |
1 178
|
85
|
90
|
95
|
204
|
208
|
194
|
222
|
328
|
314
|
|
Other Liabilities |
8 264
|
7 989
|
8 001
|
8 114
|
7 456
|
7 735
|
6 907
|
6 943
|
7 637
|
7 370
|
|
Total Liabilities |
87 807
N/A
|
87 377
0%
|
94 827
+9%
|
108 892
+15%
|
103 590
-5%
|
107 521
+4%
|
104 387
-3%
|
114 071
+9%
|
120 768
+6%
|
131 663
+9%
|
|
Equity | |||||||||||
Common Stock |
11 316
|
11 316
|
11 316
|
11 316
|
11 316
|
11 316
|
11 316
|
11 316
|
11 316
|
11 316
|
|
Retained Earnings |
114 516
|
123 944
|
128 467
|
138 100
|
148 433
|
158 726
|
170 574
|
180 451
|
190 567
|
195 083
|
|
Additional Paid In Capital |
12 376
|
12 369
|
12 332
|
12 332
|
12 332
|
12 332
|
12 332
|
12 332
|
12 332
|
12 332
|
|
Unrealized Security Profit/Loss |
9 641
|
11 633
|
0
|
11 834
|
13 437
|
10 291
|
6 948
|
10 295
|
9 621
|
10 423
|
|
Treasury Stock |
648
|
4 610
|
0
|
1 193
|
1 716
|
4 767
|
6 186
|
6 187
|
6 609
|
3 596
|
|
Other Equity |
532
|
1 428
|
1 055
|
1 202
|
1 379
|
1 206
|
1 882
|
139
|
1 480
|
3 527
|
|
Total Equity |
146 669
N/A
|
156 080
+6%
|
159 471
+2%
|
171 187
+7%
|
182 423
+7%
|
186 692
+2%
|
193 102
+3%
|
208 068
+8%
|
218 707
+5%
|
229 085
+5%
|
|
Total Liabilities & Equity |
234 476
N/A
|
243 457
+4%
|
254 298
+4%
|
280 079
+10%
|
286 013
+2%
|
294 213
+3%
|
297 489
+1%
|
322 139
+8%
|
339 475
+5%
|
360 748
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
70
|
68
|
68
|
68
|
67
|
66
|
66
|
66
|
66
|
64
|