Chilled & Frozen Logistics Holdings Co Ltd
TSE:9099
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (0.1), the stock would be worth ¥5 719.92 (99% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.7 | ¥1 000 000 |
0%
|
| 3-Year Average | 0.1 | ¥5 719.92 |
-99%
|
| 5-Year Average | 0.1 | ¥5 186.78 |
-99%
|
| Industry Average | 18.8 | ¥1 125 958.33 |
+13%
|
| Country Average | 22.4 | ¥1 336 299.48 |
+34%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
C
|
Chilled & Frozen Logistics Holdings Co Ltd
TSE:9099
|
147.2B JPY | 16.7 | 47.7 | |
| US |
|
Uber Technologies Inc
NYSE:UBER
|
156.1B USD | 14.7 | 15.5 | |
| US |
|
Old Dominion Freight Line Inc
NASDAQ:ODFL
|
42.9B USD | 46.1 | 41.9 | |
| US |
|
XPO Logistics Inc
NYSE:XPO
|
25.2B USD | -42 698.4 | 79.7 | |
| US |
|
J B Hunt Transport Services Inc
NASDAQ:JBHT
|
23.5B USD | 26.5 | 37.7 | |
| CN |
D
|
DiDi Global Inc
OTC:DIDIY
|
17.5B USD | 15.9 | 120.1 | |
| SG |
|
Grab Holdings Ltd
NASDAQ:GRAB
|
15B USD | 11.4 | 56.1 | |
| US |
|
Saia Inc
NASDAQ:SAIA
|
11.8B USD | -561.9 | 46.1 | |
| CA |
|
TFI International Inc
TSX:TFII
|
16B CAD | 20.6 | 37.8 | |
| US |
|
Knight-Swift Transportation Holdings Inc
NYSE:KNX
|
10.4B USD | -32.6 | 305.8 | |
| US |
|
U-Haul Holding Co
NYSE:UHAL
|
10.1B USD | -21.2 | 78.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Chilled & Frozen Logistics Holdings Co Ltd
Glance View
Chilled & Frozen Logistics Holdings Co., Ltd. engages in the management of its group companies which are in the cargo transport and warehousing businesses. The company is headquartered in Shinjuku, Tokyo-To and currently employs 5,554 full-time employees. The company went IPO on 2015-10-01. is a Japan-based company mainly engaged in the logistics business. The firm operates in two business segments. The DC segment is engaged in the storage and distribution business of the low-temperature foods. The TC segment conducts logistics center operations, as well as the transportation and distribution of low-temperature foods, mainly chilled food, and conducts transportation 24 hours a day, 365 days a year. The segment conducts distribution center operations such as convenience stores and mass retailers, as well as joint distribution operations for chilled foods and beverages. The other business is engaged in security transport business, hospital related delivery, temporary staffing and insurance agency.
