R

Rise Consulting Group Inc
TSE:9168

Watchlist Manager
Rise Consulting Group Inc
TSE:9168
Watchlist
Price: 540 JPY -2.7% Market Closed
Market Cap: ¥13.3B

Relative Value

The Relative Value of one Rise Consulting Group Inc stock under the Base Case scenario is 854.21 JPY. Compared to the current market price of 540 JPY, Rise Consulting Group Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
854.21 JPY
Undervaluation 37%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Rise Consulting Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Rise Consulting Group Inc
TSE:9168
13.2B JPY 1.5 8.9 5.4 5.6
UK
Relx PLC
LSE:REL
39.6B GBP 4.3 21.5 15.1 15.5
CA
Thomson Reuters Corp
TSX:TRI
53.3B CAD 5.5 23.2 13.7 19.3
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
22.5B GBP 4 23.6 12.5 17.6
US
Verisk Analytics Inc
NASDAQ:VRSK
27B USD 8.9 29.3 16.8 20.8
US
CoStar Group Inc
NASDAQ:CSGP
22.4B USD 7.3 1 102.7 153 -264.5
US
Equifax Inc
NYSE:EFX
21.6B USD 3.6 32.9 13.4 21.4
US
Leidos Holdings Inc
NYSE:LDOS
24.3B USD 1.4 17.3 12 13.7
CH
SGS SA
SIX:SGSN
18B CHF 2.6 28.9 20.8 20.8
NL
Wolters Kluwer NV
AEX:WKL
16.4B EUR 2.9 15.4 10.1 13.3
P/E Multiple
Earnings Growth PEG
JP
R
Rise Consulting Group Inc
TSE:9168
Average P/E: 121.8
8.9
19%
0.5
UK
Relx PLC
LSE:REL
21.5
14%
1.5
CA
Thomson Reuters Corp
TSX:TRI
23.2
1%
23.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
23.6
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
29.3
8%
3.7
US
CoStar Group Inc
NASDAQ:CSGP
1 102.7
80%
13.8
US
Equifax Inc
NYSE:EFX
32.9
30%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
17.3
10%
1.7
CH
SGS SA
SIX:SGSN
28.9
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
15.4
11%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
R
Rise Consulting Group Inc
TSE:9168
Average EV/EBITDA: 27.2
5.4
25%
0.2
UK
Relx PLC
LSE:REL
15.1
16%
0.9
CA
Thomson Reuters Corp
TSX:TRI
13.7
7%
2
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
12.5
10%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
16.8
10%
1.7
US
CoStar Group Inc
NASDAQ:CSGP
153
92%
1.7
US
Equifax Inc
NYSE:EFX
13.4
12%
1.1
US
Leidos Holdings Inc
NYSE:LDOS
12
6%
2
CH
SGS SA
SIX:SGSN
20.8
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
10.1
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
R
Rise Consulting Group Inc
TSE:9168
Average EV/EBIT: 18.8
5.6
N/A N/A
UK
Relx PLC
LSE:REL
15.5
11%
1.4
CA
Thomson Reuters Corp
TSX:TRI
19.3
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
17.6
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
20.8
11%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -264.5
403%
N/A
US
Equifax Inc
NYSE:EFX
21.4
18%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
13.7
8%
1.7
CH
SGS SA
SIX:SGSN
20.8
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
13.3
9%
1.5