ANA Holdings Inc
TSE:9202
Balance Sheet
Balance Sheet Decomposition
ANA Holdings Inc
Current Assets | 1.7T |
Cash & Short-Term Investments | 1.3T |
Receivables | 185.2B |
Other Current Assets | 215B |
Non-Current Assets | 1.8T |
Long-Term Investments | 151.7B |
PP&E | 1.3T |
Intangibles | 97B |
Other Non-Current Assets | 256.7B |
Current Liabilities | 980.1B |
Accounts Payable | 217.6B |
Accrued Liabilities | 18B |
Short-Term Debt | 84.2B |
Other Current Liabilities | 660.4B |
Non-Current Liabilities | 1.5T |
Long-Term Debt | 1.3T |
Other Non-Current Liabilities | 225.4B |
Balance Sheet
ANA Holdings Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
28 972
|
43 901
|
55 293
|
60 835
|
78 036
|
68 301
|
109 447
|
464 739
|
452 679
|
603 686
|
|
Cash Equivalents |
28 972
|
43 901
|
55 293
|
60 835
|
78 036
|
68 301
|
109 447
|
464 739
|
452 679
|
603 686
|
|
Short-Term Investments |
344 162
|
278 692
|
222 380
|
257 950
|
279 540
|
225 360
|
129 200
|
500 980
|
498 310
|
580 037
|
|
Total Receivables |
141 912
|
144 136
|
139 255
|
155 532
|
172 993
|
180 210
|
98 307
|
103 708
|
148 697
|
185 827
|
|
Accounts Receivables |
141 912
|
144 136
|
139 255
|
155 532
|
172 993
|
180 210
|
98 307
|
103 708
|
148 697
|
185 587
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
240
|
|
Inventory |
63 919
|
63 370
|
61 853
|
64 912
|
62 470
|
62 130
|
67 312
|
38 855
|
44 074
|
44 655
|
|
Other Current Assets |
117 301
|
162 684
|
152 407
|
127 496
|
130 454
|
164 229
|
166 896
|
118 020
|
150 161
|
136 615
|
|
Total Current Assets |
696 266
|
692 783
|
631 188
|
666 725
|
723 493
|
700 230
|
571 162
|
1 226 302
|
1 293 921
|
1 550 820
|
|
PP&E Net |
1 223 114
|
1 295 208
|
1 327 954
|
1 360 263
|
1 433 101
|
1 547 070
|
1 580 326
|
1 446 307
|
1 350 337
|
1 271 312
|
|
Intangible Assets |
72 618
|
85 250
|
80 743
|
89 004
|
99 902
|
104 048
|
101 062
|
87 839
|
73 050
|
69 705
|
|
Goodwill |
0
|
0
|
0
|
0
|
55 336
|
51 132
|
24 461
|
22 346
|
20 230
|
18 115
|
|
Note Receivable |
4 462
|
4 350
|
4 378
|
4 426
|
4 721
|
4 725
|
5 269
|
6 080
|
6 850
|
6 635
|
|
Long-Term Investments |
82 927
|
117 027
|
105 549
|
119 368
|
119 962
|
159 184
|
145 664
|
159 276
|
140 746
|
149 952
|
|
Other Long-Term Assets |
94 220
|
107 819
|
78 996
|
74 624
|
125 947
|
120 733
|
132 209
|
259 733
|
333 299
|
300 185
|
|
Other Assets |
0
|
0
|
0
|
0
|
55 336
|
51 132
|
24 461
|
22 346
|
20 230
|
18 115
|
|
Total Assets |
2 173 607
N/A
|
2 302 437
+6%
|
2 228 808
-3%
|
2 314 410
+4%
|
2 562 462
+11%
|
2 687 122
+5%
|
2 560 153
-5%
|
3 207 883
+25%
|
3 218 433
+0%
|
3 366 724
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
179 848
|
182 198
|
166 116
|
179 220
|
220 330
|
223 685
|
185 897
|
161 507
|
125 001
|
162 969
|
|
Accrued Liabilities |
24 391
|
29 920
|
40 762
|
41 362
|
45 332
|
41 580
|
21 158
|
4 805
|
10 342
|
33 686
|
|
Short-Term Debt |
153
|
200
|
177
|
70
|
176
|
336
|
429
|
100 070
|
100 070
|
92 170
|
|
Current Portion of Long-Term Debt |
188 595
|
209 829
|
94 604
|
118 312
|
99 949
|
112 651
|
107 878
|
72 966
|
136 832
|
117 680
|
|
Other Current Liabilities |
180 960
|
244 530
|
283 831
|
233 683
|
282 293
|
307 681
|
215 184
|
164 057
|
315 644
|
476 896
|
|
Total Current Liabilities |
573 947
|
666 677
|
585 490
|
572 647
|
648 080
|
685 933
|
530 546
|
503 405
|
687 889
|
883 401
|
|
Long-Term Debt |
646 020
|
609 802
|
609 105
|
611 495
|
698 268
|
675 662
|
734 555
|
1 482 416
|
1 513 206
|
1 398 068
|
|
Deferred Income Tax |
2 322
|
2 779
|
1 409
|
1 444
|
94
|
110
|
112
|
222
|
1 498
|
206
|
|
Minority Interest |
5 221
|
5 272
|
5 004
|
5 018
|
11 891
|
9 900
|
7 842
|
5 087
|
6 166
|
7 972
|
|
Other Liabilities |
200 027
|
219 627
|
237 904
|
204 649
|
215 468
|
216 104
|
226 070
|
209 520
|
212 425
|
214 658
|
|
Total Liabilities |
1 427 537
N/A
|
1 504 157
+5%
|
1 438 912
-4%
|
1 395 253
-3%
|
1 573 801
+13%
|
1 587 709
+1%
|
1 499 125
-6%
|
2 200 650
+47%
|
2 421 184
+10%
|
2 504 305
+3%
|
|
Equity | |||||||||||
Common Stock |
318 789
|
318 789
|
318 789
|
318 789
|
318 789
|
318 789
|
318 789
|
467 601
|
467 601
|
467 601
|
|
Retained Earnings |
155 820
|
189 353
|
253 545
|
334 880
|
457 746
|
548 439
|
550 839
|
145 101
|
113 228
|
21 126
|
|
Additional Paid In Capital |
281 955
|
282 209
|
282 774
|
283 249
|
268 208
|
258 448
|
258 470
|
407 329
|
407 328
|
407 328
|
|
Unrealized Security Profit/Loss |
10 201
|
30 684
|
19 527
|
20 636
|
24 467
|
37 622
|
22 120
|
38 468
|
32 311
|
36 824
|
|
Treasury Stock |
6 330
|
5 269
|
4 830
|
3 756
|
59 015
|
59 032
|
59 435
|
59 335
|
59 350
|
59 365
|
|
Other Equity |
14 365
|
17 486
|
79 909
|
34 641
|
21 534
|
4 853
|
29 755
|
8 069
|
62 587
|
31 157
|
|
Total Equity |
746 070
N/A
|
798 280
+7%
|
789 896
-1%
|
919 157
+16%
|
988 661
+8%
|
1 099 413
+11%
|
1 061 028
-3%
|
1 007 233
-5%
|
797 249
-21%
|
862 419
+8%
|
|
Total Liabilities & Equity |
2 173 607
N/A
|
2 302 437
+6%
|
2 228 808
-3%
|
2 314 410
+4%
|
2 562 462
+11%
|
2 687 122
+5%
|
2 560 153
-5%
|
3 207 883
+25%
|
3 218 433
+0%
|
3 366 724
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
349
|
349
|
350
|
350
|
335
|
335
|
335
|
470
|
470
|
470
|