GIFT Holdings Inc
TSE:9279

Watchlist Manager
GIFT Holdings Inc Logo
GIFT Holdings Inc
TSE:9279
Watchlist
Price: 3 765 JPY 1.07% Market Closed
Market Cap: ¥75.4B

Relative Value

The Relative Value of one GIFT Holdings Inc stock under the Base Case scenario is 3 701.78 JPY. Compared to the current market price of 3 765 JPY, GIFT Holdings Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 701.78 JPY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
GIFT Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GIFT Holdings Inc
TSE:9279
75.4B JPY 2.1 34.5 16.8 22.9
US
McDonald's Corp
NYSE:MCD
229.6B USD 8.7 27.2 18.6 21.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
106.4B USD 2.8 77.2 22 33.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
51B USD 4.3 32.9 21.3 25.2
UK
Compass Group PLC
LSE:CPG
36.7B GBP 0.8 19.8 10.6 13.6
US
Yum! Brands Inc
NYSE:YUM
44B USD 5.4 30.3 19.5 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.3 33.1 15.9 17.9
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 6 1 106.6 412.6 -399.4
US
Darden Restaurants Inc
NYSE:DRI
23.4B USD 1.8 20.7 13.6 18.6
CN
MIXUE Group
HKEX:2097
147.7B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
GIFT Holdings Inc
TSE:9279
Average EV/EBITDA: 433.7
16.8
24%
0.7
US
McDonald's Corp
NYSE:MCD
18.6
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22
12%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.3
8%
2.7
UK
Compass Group PLC
LSE:CPG
10.6
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
19.5
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
412.6
116%
3.6
US
Darden Restaurants Inc
NYSE:DRI
13.6
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
GIFT Holdings Inc
TSE:9279
Average EV/EBIT: 547.2
22.9
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.9
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.1
16%
2.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.2
7%
3.6
UK
Compass Group PLC
LSE:CPG
13.6
13%
1
US
Yum! Brands Inc
NYSE:YUM
20.9
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
17.9
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -399.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.6
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A