First Time Loading...

Vision Inc
TSE:9416

Watchlist Manager
Vision Inc Logo
Vision Inc
TSE:9416
Watchlist
Price: 1 153 JPY Market Closed
Updated: May 9, 2024
Section:
 

Relative Value

The Relative Value of one Vision Inc stock under the Base Case scenario is 2 186.5 JPY. Compared to the current market price of 1 153 JPY, Vision Inc is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 186.5 JPY
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
84
vs Industry
38
Median 3Y
2.9
Median 5Y
2.9
Industry
1.4
Forward
1.5
More Details
18.4
P/E
P/E
Price to Earnings
18.4
vs History
73
vs Industry
26
Median 3Y
44.7
Median 5Y
36.7
Industry
16.5
Forward
15.2
More Details
11
P/OCF
P/OCF
Price to OCF
11
vs History
80
vs Industry
21
Median 3Y
41.2
Median 5Y
28.9
Industry
6.6
More Details
19.2
P/FCFE
P/FCFE
Price to FCFE
19.2
vs History
69
vs Industry
25
Median 3Y
35.6
Median 5Y
39.8
Industry
15.9
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
85
vs Industry
16
Median 3Y
5.7
Median 5Y
5.7
Industry
1.9
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
84
vs Industry
57
Median 3Y
2.6
Median 5Y
2.5
Industry
2.1
Forward
1.2
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
84
vs Industry
63
Median 3Y
5.3
Median 5Y
5
Industry
4.1
More Details
9.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.2
vs History
87
vs Industry
32
Median 3Y
26
Median 5Y
21.9
Industry
8.1
Forward
7.1
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
85
vs Industry
43
Median 3Y
25.6
Median 5Y
25.6
Industry
13.8
More Details
9.1
EV/OCF
EV/OCF
Enterprise Value to OCF
9.1
vs History
80
vs Industry
34
Median 3Y
36.3
Median 5Y
26.2
Industry
8.7
More Details
14.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.2
vs History
80
vs Industry
34
Median 3Y
42.7
Median 5Y
38.1
Industry
17
More Details
4.7
EV/IC
EV/IC
Enterprise Value to IC
4.7
vs History
92
vs Industry
7
Median 3Y
7.5
Median 5Y
7.8
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Vision Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Vision Inc
TSE:9416
55.7B JPY 1.8 18.4 9.2 10.8
US
Verizon Communications Inc
NYSE:VZ
166.6B USD 1.2 14.7 6.4 10.3
US
AT&T Inc
NYSE:T
122.4B USD 1 9.1 5.6 9.9
DE
Deutsche Telekom AG
XETRA:DTE
109.1B EUR 1 6.1 4.9 10.2
JP
Nippon Telegraph and Telephone Corp
TSE:9432
14.1T JPY 1.1 11.9 5.9 10.7
CN
China Telecom Corp Ltd
SSE:601728
542.6B CNY 1.1 17.8 12.9 12.9
SA
Saudi Telecom Company SJSC
SAU:7010
191.7B SAR 2.6 14.4 7.2 12.5
CA
BCE Inc
TSX:BCE
42.6B CAD 1.7 24.2 6.9 13.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
977.4B TWD 4.4 26.5 11.1 20.5
FR
Orange SA
PAR:ORA
28.2B EUR 0.6 12.5 3.9 10.1
SG
Singapore Telecommunications Ltd
SGX:Z74
39.1B SGD 2.7 12.3 13.4 43.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.