Hokkaido Electric Power Co Inc
TSE:9509
Balance Sheet
Balance Sheet Decomposition
Hokkaido Electric Power Co Inc
Current Assets | 387.5B |
Cash & Short-Term Investments | 87.4B |
Receivables | 93.8B |
Other Current Assets | 206.4B |
Non-Current Assets | 1.7T |
Long-Term Investments | 82.7B |
PP&E | 1.6T |
Other Non-Current Assets | 64.7B |
Current Liabilities | 428.6B |
Accounts Payable | 81.5B |
Accrued Liabilities | 26.4B |
Short-Term Debt | 44.5B |
Other Current Liabilities | 276.1B |
Non-Current Liabilities | 1.4T |
Long-Term Debt | 1.2T |
Other Non-Current Liabilities | 178.1B |
Balance Sheet
Hokkaido Electric Power Co Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
121 077
|
152 016
|
108 805
|
88 027
|
116 087
|
71 725
|
57 490
|
83 767
|
88 894
|
89 867
|
|
Cash Equivalents |
121 077
|
152 016
|
108 805
|
88 027
|
116 087
|
71 725
|
57 490
|
83 767
|
88 894
|
89 867
|
|
Total Receivables |
44 471
|
49 570
|
58 309
|
56 239
|
66 691
|
75 639
|
88 514
|
99 302
|
70 735
|
89 677
|
|
Accounts Receivables |
44 471
|
49 570
|
58 309
|
56 239
|
66 691
|
75 639
|
88 514
|
99 302
|
70 735
|
89 677
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
47 490
|
37 414
|
35 361
|
36 508
|
41 257
|
42 156
|
36 232
|
31 013
|
37 084
|
92 122
|
|
Other Current Assets |
13 381
|
12 955
|
13 849
|
23 932
|
13 115
|
13 161
|
7 897
|
13 757
|
32 318
|
60 298
|
|
Total Current Assets |
226 419
|
251 955
|
216 324
|
204 706
|
237 150
|
202 681
|
190 133
|
227 839
|
229 031
|
331 964
|
|
PP&E Net |
1 393 089
|
1 416 550
|
1 474 095
|
1 520 478
|
1 569 338
|
1 641 873
|
1 656 725
|
1 650 953
|
1 640 158
|
1 605 351
|
|
Long-Term Investments |
50 008
|
47 950
|
42 685
|
59 337
|
56 891
|
50 786
|
52 757
|
59 231
|
67 214
|
93 952
|
|
Other Long-Term Assets |
113 260
|
99 220
|
93 037
|
45 018
|
52 525
|
59 641
|
59 445
|
63 627
|
56 476
|
62 072
|
|
Total Assets |
1 782 776
N/A
|
1 815 675
+2%
|
1 826 141
+1%
|
1 829 539
+0%
|
1 915 904
+5%
|
1 954 981
+2%
|
1 959 060
+0%
|
2 001 650
+2%
|
1 992 879
0%
|
2 093 339
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
46 766
|
40 363
|
41 569
|
40 816
|
39 329
|
41 042
|
42 682
|
48 457
|
60 167
|
84 732
|
|
Accrued Liabilities |
8 175
|
13 840
|
13 336
|
7 388
|
14 154
|
13 185
|
12 754
|
18 798
|
8 405
|
8 960
|
|
Short-Term Debt |
53 000
|
42 000
|
52 300
|
52 370
|
73 250
|
72 370
|
85 000
|
49 900
|
44 500
|
44 500
|
|
Current Portion of Long-Term Debt |
104 477
|
182 334
|
155 820
|
187 449
|
212 353
|
177 179
|
168 639
|
123 402
|
118 922
|
167 800
|
|
Other Current Liabilities |
67 764
|
79 963
|
92 466
|
91 747
|
90 685
|
118 173
|
84 135
|
93 173
|
95 335
|
105 055
|
|
Total Current Liabilities |
280 182
|
358 500
|
355 491
|
379 770
|
429 771
|
421 949
|
393 210
|
333 730
|
327 329
|
411 047
|
|
Long-Term Debt |
1 140 330
|
1 075 428
|
1 084 893
|
1 119 680
|
1 142 277
|
1 153 702
|
1 165 051
|
1 225 898
|
1 223 425
|
1 264 919
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
11 555
|
10 345
|
10 847
|
11 162
|
11 578
|
11 524
|
12 461
|
12 631
|
13 069
|
13 291
|
|
Other Liabilities |
215 533
|
193 355
|
188 535
|
130 067
|
130 865
|
150 913
|
153 418
|
152 289
|
156 408
|
159 267
|
|
Total Liabilities |
1 647 600
N/A
|
1 637 628
-1%
|
1 639 766
+0%
|
1 640 679
+0%
|
1 714 491
+4%
|
1 738 088
+1%
|
1 724 140
-1%
|
1 724 548
+0%
|
1 720 231
0%
|
1 848 524
+7%
|
|
Equity | |||||||||||
Common Stock |
114 291
|
139 291
|
137 791
|
137 791
|
137 791
|
137 791
|
137 791
|
137 791
|
137 791
|
137 791
|
|
Retained Earnings |
3 328
|
19 490
|
40 766
|
44 875
|
58 611
|
78 155
|
97 537
|
130 228
|
130 094
|
105 139
|
|
Additional Paid In Capital |
21 174
|
24 998
|
26 498
|
23 250
|
23 250
|
22 653
|
24 286
|
24 284
|
23 848
|
23 848
|
|
Unrealized Security Profit/Loss |
4 076
|
5 263
|
1 570
|
4 391
|
3 398
|
1 414
|
669
|
2 369
|
1 517
|
2 264
|
|
Treasury Stock |
18 159
|
18 167
|
18 184
|
18 190
|
18 197
|
18 203
|
18 206
|
18 300
|
17 867
|
17 868
|
|
Other Equity |
17 122
|
7 172
|
2 066
|
3 257
|
3 440
|
4 917
|
5 819
|
730
|
2 735
|
6 359
|
|
Total Equity |
135 176
N/A
|
178 047
+32%
|
186 375
+5%
|
188 860
+1%
|
201 413
+7%
|
216 893
+8%
|
234 920
+8%
|
277 102
+18%
|
272 648
-2%
|
244 815
-10%
|
|
Total Liabilities & Equity |
1 782 776
N/A
|
1 815 675
+2%
|
1 826 141
+1%
|
1 829 539
+0%
|
1 915 904
+5%
|
1 954 981
+2%
|
1 959 060
+0%
|
2 001 650
+2%
|
1 992 879
0%
|
2 093 339
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
206
|
206
|
206
|
206
|
206
|
206
|
206
|
205
|
205
|
205
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|