I-Net Corp
TSE:9600
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1), the stock would be worth ¥939 214.55 (6% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.1 | ¥1 000 000 |
0%
|
| 3-Year Average | 1 | ¥939 214.55 |
-6%
|
| 5-Year Average | 0.9 | ¥853 872.49 |
-15%
|
| Industry Average | 2.6 | ¥2 456 686.48 |
+146%
|
| Country Average | 1 | ¥904 796.2 |
-10%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
I-Net Corp
TSE:9600
|
38.3B JPY | 1.1 | 7 660 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
217.8B USD | 1.9 | 20.3 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 12 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
110.6B USD | 1.9 | 14.5 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 7.9 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 4.1 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 1.1 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 1.1 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 3.7 | 20 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | 2 | 11.4 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 1.6 | 21.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
I-Net Corp
Glance View
I-NET Corp. engages in the business of information processing and system development businesses. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 1,613 full-time employees. Information processing services include accounting and information processing contracts, credit data management, and delivery service to card companies; printing, processing and distribution of invoice, promotional direct mail; information technology managed services and cloud services, data entry, and business card printing. System development services include development and sale of core business software for finance, distribution, manufacturing, and government offices, embedded software, measurement and control software and package software; dispatch of staff, management consulting, the design, development, installation, operation and maintenance of information system. System equipment sales purchases and sells personal computers, point-of-sale, supplies, and package software, and provides operation guidance.
