Toei Co Ltd
TSE:9605
Balance Sheet
Balance Sheet Decomposition
Toei Co Ltd
Current Assets | 164.1B |
Cash & Short-Term Investments | 99.9B |
Receivables | 35.5B |
Other Current Assets | 28.7B |
Non-Current Assets | 229.2B |
Long-Term Investments | 118.2B |
PP&E | 91.1B |
Intangibles | 1.8B |
Other Non-Current Assets | 18B |
Current Liabilities | 50.2B |
Accounts Payable | 30.7B |
Accrued Liabilities | 695m |
Short-Term Debt | 1.6B |
Other Current Liabilities | 17.3B |
Non-Current Liabilities | 116.8B |
Long-Term Debt | 13.1B |
Other Non-Current Liabilities | 103.7B |
Balance Sheet
Toei Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
26 741
|
32 024
|
37 515
|
47 081
|
48 504
|
58 236
|
71 650
|
68 516
|
81 631
|
93 614
|
|
Cash Equivalents |
26 741
|
32 024
|
37 515
|
47 081
|
48 504
|
58 236
|
71 650
|
68 516
|
81 631
|
93 614
|
|
Total Receivables |
14 418
|
15 457
|
14 463
|
17 750
|
17 636
|
23 987
|
18 917
|
20 116
|
23 713
|
37 892
|
|
Accounts Receivables |
14 418
|
15 457
|
14 463
|
17 750
|
17 636
|
23 987
|
18 917
|
20 116
|
23 713
|
37 892
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
5 795
|
7 329
|
6 983
|
6 617
|
7 523
|
10 118
|
11 086
|
13 393
|
19 644
|
18 757
|
|
Other Current Assets |
4 962
|
4 932
|
5 020
|
3 632
|
4 341
|
4 328
|
2 962
|
4 546
|
4 495
|
4 963
|
|
Total Current Assets |
51 916
|
59 742
|
63 981
|
75 080
|
78 004
|
96 669
|
104 615
|
106 571
|
129 483
|
155 226
|
|
PP&E Net |
85 478
|
83 613
|
83 540
|
84 409
|
90 461
|
90 131
|
89 798
|
89 329
|
89 264
|
90 387
|
|
PP&E Gross |
85 478
|
83 613
|
83 540
|
84 409
|
90 461
|
90 131
|
89 798
|
89 329
|
89 264
|
90 387
|
|
Accumulated Depreciation |
48 367
|
49 701
|
51 121
|
50 816
|
52 299
|
53 975
|
55 663
|
57 698
|
57 963
|
60 472
|
|
Intangible Assets |
1 044
|
991
|
1 026
|
1 100
|
1 173
|
1 067
|
1 101
|
1 132
|
1 087
|
1 785
|
|
Note Receivable |
1 149
|
1 149
|
0
|
955
|
868
|
671
|
599
|
513
|
412
|
339
|
|
Long-Term Investments |
67 756
|
78 040
|
77 749
|
83 551
|
88 795
|
93 622
|
88 983
|
109 749
|
114 288
|
111 866
|
|
Other Long-Term Assets |
10 313
|
10 997
|
12 778
|
12 582
|
13 993
|
14 132
|
15 283
|
16 903
|
14 027
|
20 286
|
|
Total Assets |
217 656
N/A
|
234 405
+8%
|
240 009
+2%
|
257 677
+7%
|
273 294
+6%
|
296 292
+8%
|
300 379
+1%
|
324 197
+8%
|
348 561
+8%
|
379 889
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
14 948
|
18 260
|
19 018
|
20 353
|
21 892
|
25 582
|
20 600
|
19 795
|
28 567
|
32 226
|
|
Accrued Liabilities |
914
|
958
|
971
|
986
|
1 014
|
1 035
|
1 132
|
1 139
|
1 182
|
1 403
|
|
Short-Term Debt |
525
|
200
|
200
|
200
|
200
|
200
|
200
|
9 300
|
7 570
|
350
|
|
Current Portion of Long-Term Debt |
7 514
|
4 120
|
3 450
|
10 207
|
4 366
|
2 837
|
5 303
|
2 767
|
3 461
|
1 666
|
|
Other Current Liabilities |
10 684
|
11 726
|
12 059
|
13 429
|
13 153
|
18 135
|
19 866
|
13 746
|
14 869
|
21 898
|
|
Total Current Liabilities |
34 585
|
35 264
|
35 698
|
45 175
|
40 625
|
47 789
|
47 101
|
46 747
|
55 649
|
57 543
|
|
Long-Term Debt |
21 214
|
20 394
|
16 623
|
7 985
|
12 382
|
10 605
|
5 510
|
7 276
|
7 771
|
15 021
|
|
Deferred Income Tax |
9 620
|
9 620
|
8 208
|
8 181
|
8 179
|
7 265
|
8 002
|
7 969
|
7 969
|
7 943
|
|
Minority Interest |
25 644
|
27 662
|
30 604
|
34 876
|
38 625
|
44 551
|
49 373
|
53 760
|
60 363
|
70 550
|
|
Other Liabilities |
15 409
|
15 905
|
16 012
|
15 620
|
16 069
|
16 425
|
16 476
|
18 072
|
16 045
|
16 210
|
|
Total Liabilities |
106 472
N/A
|
107 919
+1%
|
107 145
-1%
|
111 837
+4%
|
115 880
+4%
|
126 635
+9%
|
126 462
0%
|
133 824
+6%
|
147 797
+10%
|
167 267
+13%
|
|
Equity | |||||||||||
Common Stock |
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
11 707
|
|
Retained Earnings |
71 497
|
81 228
|
89 065
|
99 189
|
109 004
|
118 921
|
127 704
|
134 161
|
142 457
|
156 768
|
|
Additional Paid In Capital |
21 742
|
21 742
|
21 742
|
21 742
|
22 163
|
22 184
|
22 261
|
22 599
|
22 598
|
22 656
|
|
Unrealized Security Profit/Loss |
13 751
|
18 273
|
0
|
21 454
|
22 794
|
25 274
|
23 211
|
33 340
|
34 818
|
31 928
|
|
Treasury Stock |
7 519
|
7 451
|
0
|
7 462
|
7 508
|
7 515
|
9 672
|
11 030
|
11 040
|
11 598
|
|
Other Equity |
6
|
987
|
565
|
790
|
746
|
914
|
1 294
|
404
|
224
|
1 161
|
|
Total Equity |
111 184
N/A
|
126 486
+14%
|
132 864
+5%
|
145 840
+10%
|
157 414
+8%
|
169 657
+8%
|
173 917
+3%
|
190 373
+9%
|
200 764
+5%
|
212 622
+6%
|
|
Total Liabilities & Equity |
217 656
N/A
|
234 405
+8%
|
240 009
+2%
|
257 677
+7%
|
273 294
+6%
|
296 292
+8%
|
300 379
+1%
|
324 197
+8%
|
348 561
+8%
|
379 889
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|