First Time Loading...

Toei Co Ltd
TSE:9605

Watchlist Manager
Toei Co Ltd Logo
Toei Co Ltd
TSE:9605
Watchlist
Price: 3 715 JPY 0.54% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one Toei Co Ltd stock under the Base Case scenario is 3 373.4 JPY. Compared to the current market price of 3 715 JPY, Toei Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 373.4 JPY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
50
Median 3Y
1.5
Median 5Y
1.3
Industry
1.5
Forward
1.4
vs History
41
vs Industry
24
Median 3Y
19.9
Median 5Y
18
Industry
18.8
Forward
17.7
vs History
44
vs Industry
32
Median 3Y
12.2
Median 5Y
10.4
Industry
11.6
vs History
46
vs Industry
25
Median 3Y
17.1
Median 5Y
14.9
Industry
15.9
vs History
49
vs Industry
56
Median 3Y
1
Median 5Y
1
Industry
1.8
vs History
66
vs Industry
60
Median 3Y
1
Median 5Y
0.9
Industry
1.6
Forward
0.9
vs History
68
vs Industry
52
Median 3Y
2.5
Median 5Y
2.4
Industry
3.5
vs History
65
vs Industry
46
Median 3Y
5
Median 5Y
4.7
Industry
9.2
Forward
4.4
vs History
68
vs Industry
44
Median 3Y
5.6
Median 5Y
5.5
Industry
13.1
vs History
44
vs Industry
41
Median 3Y
8.1
Median 5Y
6.4
Industry
10.7
vs History
46
vs Industry
36
Median 3Y
9.5
Median 5Y
7.8
Industry
13.3
vs History
58
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Toei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toei Co Ltd
TSE:9605
230B JPY 1.3 19.8 4.4 4.9
US
Netflix Inc
NASDAQ:NFLX
241.9B USD 6.9 37.6 11 31.5
US
Walt Disney Co
NYSE:DIS
212B USD 2.4 71 16.3 25.1
LU
Spotify Technology SA
NYSE:SPOT
57.4B USD 3.9 -488 2 207.6 -416.2
NL
Universal Music Group NV
AEX:UMG
50.2B EUR 4.5 39.9 28.8 36.6
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
21B USD 0.9 66.4 12.9 19.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.8B USD 0.5 -6.3 2.5 -103.7
FR
Bollore SE
PAR:BOL
18.3B EUR 1.4 6.2 16.5 41.1
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.7 36.5 16.3 22.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
7.9B EUR 3.3 28.7 12.7 15.6

See Also

Discover More