Toei Co Ltd
TSE:9605

Watchlist Manager
Toei Co Ltd Logo
Toei Co Ltd
TSE:9605
Watchlist
Price: 5 620 JPY Market Closed
Market Cap: ¥415B

Relative Value

The Relative Value of one Toei Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 620 JPY, Toei Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Toei Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Toei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toei Co Ltd
TSE:9605
415B JPY 2.2 20.6 7.8 8.8
US
Netflix Inc
NASDAQ:NFLX
382.5B USD 8.4 34.7 12.8 28.9
US
Walt Disney Co
NYSE:DIS
204.4B USD 2.2 16.4 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
105B USD 5.2 62.5 32.4 34.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
68B USD 1.8 140.5 4.9 55.7
NL
Universal Music Group NV
AEX:UMG
37.9B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.2 29.1 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 103.8 17.1 25.1
CN
Tencent Music Entertainment Group
NYSE:TME
26.2B USD 5.8 16.9 121.4 121.4
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.8 -12.2
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43 14.8 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toei Co Ltd
TSE:9605
Average EV/EBITDA: 26.1
7.8
4%
2
US
Netflix Inc
NASDAQ:NFLX
12.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
32.4
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
121.4
22%
5.5
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.8 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.8
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toei Co Ltd
TSE:9605
Average EV/EBIT: 36.2
8.8
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
28.9
20%
1.4
US
Walt Disney Co
NYSE:DIS
16.9
17%
1
LU
Spotify Technology SA
NYSE:SPOT
34.1
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
55.7
59%
0.9
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.7
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.1
13%
1.9
CN
Tencent Music Entertainment Group
NYSE:TME
121.4
23%
5.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
18%
1.2