Toei Co Ltd
TSE:9605

Watchlist Manager
Toei Co Ltd Logo
Toei Co Ltd
TSE:9605
Watchlist
Price: 5 660 JPY -0.53% Market Closed
Market Cap: 417.9B JPY

Relative Value

The Relative Value of one Toei Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 660 JPY, Toei Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Toei Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
32
Median 3Y
1.8
Median 5Y
2.1
Industry
1.5
Forward
2.3
vs History
33
vs Industry
17
Median 3Y
22.7
Median 5Y
25.5
Industry
17.1
Forward
19.6
vs History
58
vs Industry
28
Median 3Y
12
Median 5Y
12.9
Industry
11.1
vs History
65
vs Industry
24
Median 3Y
15.4
Median 5Y
18.3
Industry
15.6
vs History
17
vs Industry
43
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
vs History
22
vs Industry
37
Median 3Y
1.3
Median 5Y
1.6
Industry
1.6
Forward
1.8
vs History
30
vs Industry
34
Median 3Y
3.2
Median 5Y
3.9
Industry
3.6
vs History
42
vs Industry
31
Median 3Y
6.5
Median 5Y
7.6
Industry
8.9
Forward
8.3
vs History
42
vs Industry
33
Median 3Y
7.2
Median 5Y
8.6
Industry
12.7
vs History
49
vs Industry
33
Median 3Y
8.5
Median 5Y
9.7
Industry
10.7
vs History
42
vs Industry
28
Median 3Y
11.6
Median 5Y
12.6
Industry
12.6
vs History
20
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Toei Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toei Co Ltd
TSE:9605
417.9B JPY 2.3 26.9 8.3 9.3
US
Netflix Inc
NASDAQ:NFLX
424.7B USD 9.8 40.7 14.9 34
US
Walt Disney Co
NYSE:DIS
191.8B USD 2 15.5 11.6 16
LU
Spotify Technology SA
NYSE:SPOT
116.3B USD 5.9 71 43.8 46.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
64.6B USD 1.7 133.2 4.8 53.7
NL
Universal Music Group NV
AEX:UMG
40B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.4 29.2 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 100.4 16.5 24.3
CN
Tencent Music Entertainment Group
NYSE:TME
28.6B USD 6.4 18.7 19.6 19.6
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.7 -12.2 -11.6
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.2 41.4 14.4 20.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toei Co Ltd
TSE:9605
Average EV/EBITDA: 17.1
8.3
4%
2.1
US
Netflix Inc
NASDAQ:NFLX
14.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.6
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
43.8
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.8
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.2
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.6
22%
0.9
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.2 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.4
14%
1