Toyo Tec Co Ltd
TSE:9686
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (3.7), the stock would be worth ¥434.88 (72% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.3 | ¥1 556 |
0%
|
| 3-Year Average | 3.7 | ¥434.88 |
-72%
|
| 5-Year Average | 3.2 | ¥377.03 |
-76%
|
| Industry Average | 24.2 | ¥2 836.08 |
+82%
|
| Country Average | 22.4 | ¥2 625.52 |
+69%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Toyo Tec Co Ltd
TSE:9686
|
16.2B JPY | 13.3 | 6.9 | |
| JP |
|
Secom Co Ltd
TSE:9735
|
2.7T JPY | 30.6 | 25 | |
| UK |
|
Verisure PLC
STO:VSURE
|
10.9B EUR | -9.5 | -42.5 | |
| SE |
|
Securitas AB
STO:SECU B
|
88.3B SEK | 31.2 | 17.3 | |
| US |
|
Brinks Co
NYSE:BCO
|
4.4B USD | 9.4 | 22.1 | |
| JP |
|
Sohgo Security Services Co Ltd
TSE:2331
|
572.7B JPY | 35.7 | 17.2 | |
| SE |
|
Loomis AB
STO:LOOMIS
|
28.6B SEK | 17.2 | 18.1 | |
| US |
|
Geo Group Inc
NYSE:GEO
|
2.6B USD | -8.2 | 10 | |
| US |
|
CoreCivic Inc
NYSE:CXW
|
2.1B USD | 8.8 | 17.7 | |
| KR |
|
S1 Corp
KRX:012750
|
2.9T KRW | 18.9 | 16.3 | |
| AU |
|
Threat Protect Australia Ltd
ASX:TPS
|
2.3B AUD | 5 049.1 | -148.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Toyo Tec Co Ltd
Glance View
Toyo Tec Co., Ltd. engages in the provision of security and building administration services. The company is headquartered in Osaka, Osaka-Fu and currently employs 1,639 full-time employees. The firm operates through three business segments. The Security segment is engaged in the provision of security services for transportation, equipment and facilities, the management of automated teller machines (ATMs), the installation and sale of security alarm equipment, as well as the call center business. The Building Management segment is engaged in the provision of general building management services such as cleaning and maintenance works. The Real Estate segment is engaged in the leasing, management and brokerage of real estate.
