Daimaru Enawin Co Ltd banner
D

Daimaru Enawin Co Ltd
TSE:9818

Watchlist Manager
Daimaru Enawin Co Ltd
TSE:9818
Watchlist
Price: 1 881 JPY -1% Market Closed
Market Cap: ¥15.1B

EV/FCFF

37.4
Current
295%
More Expensive
vs 3-y average of 9.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
37.4
=
Enterprise Value
¥11.8B
/
Free Cash Flow to Firm
¥327.4m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
37.4
=
Enterprise Value
¥11.8B
/
Free Cash Flow to Firm
¥327.4m

Valuation Scenarios

Daimaru Enawin Co Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (9.5), the stock would be worth ¥476.74 (75% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-75%
Maximum Upside
No Upside Scenarios
Average Downside
58%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 37.4 ¥1 881
0%
3-Year Average 9.5 ¥476.74
-75%
5-Year Average 9.5 ¥476.74
-75%
Industry Average 22.4 ¥1 126.87
-40%
Country Average 20.9 ¥1 048.46
-44%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Daimaru Enawin Co Ltd
TSE:9818
14.4B JPY 37.4 14.9
US
Carvana Co
NYSE:CVNA
86.6B USD 100.5 61.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
77.2B USD 55.6 32.7
US
Autozone Inc
NYSE:AZO
58.2B USD 43.4 24.9
ZA
Motus Holdings Ltd
JSE:MTH
19.4B ZAR 4.7 7.3
US
Penske Automotive Group Inc
NYSE:PAG
11.3B USD 26.5 12.2
US
Murphy Usa Inc
NYSE:MUSA
9.6B USD 34.3 23
TW
Hotai Motor Co Ltd
TWSE:2207
267.4B TWD 21.4 14.1
US
AutoNation Inc
NYSE:AN
7.2B USD -85.6 11.6
BR
Vibra Energia SA
BOVESPA:VBBR3
36.1B BRL 10.5 18.4
US
Lithia Motors Inc
NYSE:LAD
6.8B USD 3 709.4 8.5

Market Distribution

Higher than 75% of companies in Japan
Percentile
75th
Based on 3 767 companies
75th percentile
37.4
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Daimaru Enawin Co Ltd
Glance View

Market Cap
15.1B JPY
Industry
Retail

Daimaru Enawin Co., Ltd. engages in the sale of liquefied petroleum gas and residential equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 510 full-time employees. The firm operates in three business segments. The Living segment is engaged in the sale of propane gas, butane gas and housing equipment. The Aqua segment is engaged in the manufacture and sale of mineral water. The Medical and Industrial Gas segment is engaged in the rental and maintenance of home medical equipment, as well as the sale of medical and industrial gas and industrial equipment.

Intrinsic Value
1 691.66 JPY
Overvaluation 10%
Intrinsic Value
Price ¥1 881
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett