First Time Loading...

Nitori Holdings Co Ltd
TSE:9843

Watchlist Manager
Nitori Holdings Co Ltd Logo
Nitori Holdings Co Ltd
TSE:9843
Watchlist
Price: 21 820 JPY 1.04%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one Nitori Holdings Co Ltd stock under the Base Case scenario is 12 830.07 JPY. Compared to the current market price of 21 820 JPY, Nitori Holdings Co Ltd is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 830.07 JPY
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.5
P/S
P/S
Price to Sales
2.5
vs History
49
vs Industry
10
Median 3Y
2.2
Median 5Y
2.5
Industry
0.6
Forward
2.7
More Details
25.4
P/E
P/E
Price to Earnings
25.4
vs History
23
vs Industry
17
Median 3Y
21.9
Median 5Y
23
Industry
16.4
Forward
26.2
More Details
19.6
P/OCF
P/OCF
Price to OCF
19.6
vs History
28
vs Industry
13
Median 3Y
17.1
Median 5Y
17.8
Industry
7.9
More Details
43.5
P/FCFE
P/FCFE
Price to FCFE
43.5
vs History
22
vs Industry
11
Median 3Y
33.2
Median 5Y
27.4
Industry
15.6
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
55
vs Industry
23
Median 3Y
2.4
Median 5Y
2.9
Industry
1.6
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
46
vs Industry
12
Median 3Y
2.1
Median 5Y
2.4
Industry
0.7
Forward
2.6
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
36
vs Industry
20
Median 3Y
4
Median 5Y
4.4
Industry
2.2
More Details
13.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.7
vs History
26
vs Industry
18
Median 3Y
11.5
Median 5Y
12.4
Industry
8.3
Forward
14.4
More Details
16.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.6
vs History
9
vs Industry
23
Median 3Y
14.1
Median 5Y
14.5
Industry
12.7
Forward
17.8
More Details
18.9
EV/OCF
EV/OCF
Enterprise Value to OCF
18.9
vs History
26
vs Industry
14
Median 3Y
16.4
Median 5Y
16.7
Industry
9
More Details
293.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
293.8
vs History
3
vs Industry
1
Median 3Y
14.9
Median 5Y
20.2
Industry
12.5
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
58
vs Industry
18
Median 3Y
2
Median 5Y
2.6
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Nitori Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nitori Holdings Co Ltd
TSE:9843
2.5T JPY 2.5 25.4 13.7 16.6
US
Williams-Sonoma Inc
NYSE:WSM
18.1B USD 2.3 19.1 11.3 13.4
US
RH
NYSE:RH
4.6B USD 1.5 35.7 15 19.8
MT
HomeChoice International PLC
JSE:HIL
2.6B Zac 0 0 0 0
ZA
Lewis Group Ltd
JSE:LEW
2.5B Zac 0 0 0 0
UK
Dunelm Group PLC
LSE:DNLM
2B GBP 1.2 13.6 7.8 10.9
US
Arhaus Inc
NASDAQ:ARHS
1.9B USD 1.5 15.4 9.1 10.7
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.6B CNY 7 13.2 10.1 10.1
CA
Leon's Furniture Ltd
TSX:LNF
1.5B CAD 0.6 11.1 6 9.5
US
Beyond Inc
NYSE:BYON
975.9m USD 0.6 -3.2 -7.2 -6
AU
Nick Scali Ltd
ASX:NCK
1.2B AUD 2.8 14.9 11.4 11.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.