Matsuya Foods Holdings Co Ltd
TSE:9887

Watchlist Manager
Matsuya Foods Holdings Co Ltd Logo
Matsuya Foods Holdings Co Ltd
TSE:9887
Watchlist
Price: 5 260 JPY -2.23% Market Closed
Market Cap: ¥107.6B

EV/FCFF

-23.4
Current
186%
Cheaper
vs 3-y average of 27.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-23.4
=
Enterprise Value
¥130.5B
/
Free Cash Flow to Firm
¥-5.3B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-23.4
=
Enterprise Value
¥130.5B
/
Free Cash Flow to Firm
¥-5.3B

Valuation Scenarios

Matsuya Foods Holdings Co Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (27.2), the stock would be worth ¥-6 125.42 (216% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-217%
Maximum Upside
No Upside Scenarios
Average Downside
208%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -23.4 ¥5 260
0%
3-Year Average 27.2 ¥-6 125.42
-216%
5-Year Average 25.3 ¥-5 699.72
-208%
Industry Average 27.3 ¥-6 149.52
-217%
Country Average 20.9 ¥-4 700.13
-189%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
JP
Matsuya Foods Holdings Co Ltd
TSE:9887
100.3B JPY -23.4 30.2
US
McDonald's Corp
NYSE:MCD
209.1B USD 34.5 24.4
US
Starbucks Corp
NASDAQ:SBUX
120B USD 65.8 87.6
UK
Compass Group PLC
LSE:CPG
44.8B GBP 25.1 0.3
US
Yum! Brands Inc
NYSE:YUM
44.2B USD 33.6 28.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
44.3B USD 29.9 28.9
CA
Restaurant Brands International Inc
NYSE:QSR
28B USD 31 36
IN
Eternal Ltd
NSE:ETERNAL
2.2T INR -151.9 973.2
US
Darden Restaurants Inc
NYSE:DRI
23B USD 26.9 20.8
JP
Friendly Corp
TSE:8209
2.9T JPY -28.7 -6.5

Market Distribution

Lower than 100% of companies in Japan
Percentile
0th
Based on 3 767 companies
0th percentile
-23.4
Low
0 — 13.6
Typical Range
13.6 — 32.2
High
32.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 13.6
Median 20.9
70th Percentile 32.2
Max 571 930 627.1

Matsuya Foods Holdings Co Ltd
Glance View

Matsuya Foods Holdings Co., Ltd. engages in the operation of Japanese-style fast food restaurants. The company is headquartered in Musashino-Shi, Tokyo-To and currently employs 1,688 full-time employees. The firm is mainly involved in the operation of Japanese style fast food restaurants under the name Matsuya, which provide beef with rice, curries and various set menus. Through its subsidiaries, the Company is also engaged in the general maintenance of stores, the water and sewer line construction works, the cleaning business, the provision of agency and contracting services for farming industry, as well as the operation of restaurants.

Intrinsic Value
7 525.56 JPY
Undervaluation 30%
Intrinsic Value
Price ¥5 260
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett