Nichiden Corp
TSE:9902
Balance Sheet
Balance Sheet Decomposition
Nichiden Corp
Current Assets | 84.9B |
Cash & Short-Term Investments | 25B |
Receivables | 42.6B |
Other Current Assets | 17.2B |
Non-Current Assets | 42.7B |
Long-Term Investments | 18.7B |
PP&E | 19.6B |
Intangibles | 3.1B |
Other Non-Current Assets | 1.3B |
Current Liabilities | 30.7B |
Accounts Payable | 26.8B |
Accrued Liabilities | 614m |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 8.7B |
Long-Term Debt | 4.6B |
Other Non-Current Liabilities | 4B |
Balance Sheet
Nichiden Corp
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
27 771
|
27 815
|
26 936
|
25 179
|
25 877
|
23 282
|
18 439
|
16 142
|
15 872
|
15 042
|
|
Cash Equivalents |
27 771
|
27 815
|
26 936
|
25 179
|
25 877
|
23 282
|
18 439
|
16 142
|
15 872
|
15 042
|
|
Short-Term Investments |
0
|
0
|
0
|
2 000
|
4 000
|
6 000
|
8 502
|
11 406
|
8 000
|
10 007
|
|
Total Receivables |
26 143
|
26 934
|
31 848
|
38 264
|
37 476
|
34 290
|
34 897
|
40 277
|
40 694
|
42 592
|
|
Accounts Receivables |
17 034
|
26 934
|
31 848
|
38 264
|
37 476
|
34 290
|
34 897
|
34 786
|
35 847
|
39 150
|
|
Other Receivables |
9 109
|
0
|
0
|
0
|
0
|
0
|
0
|
5 491
|
4 847
|
3 442
|
|
Inventory |
4 908
|
5 544
|
6 280
|
7 940
|
9 846
|
9 594
|
8 833
|
13 050
|
16 579
|
16 523
|
|
Other Current Assets |
334
|
670
|
560
|
457
|
300
|
372
|
807
|
621
|
1 034
|
704
|
|
Total Current Assets |
59 199
|
60 963
|
65 624
|
73 840
|
77 499
|
73 538
|
71 478
|
81 496
|
82 179
|
84 868
|
|
PP&E Net |
12 044
|
12 821
|
12 288
|
12 751
|
12 245
|
12 330
|
17 316
|
18 923
|
19 064
|
19 554
|
|
PP&E Gross |
12 044
|
12 821
|
12 288
|
12 751
|
12 245
|
12 330
|
17 316
|
18 923
|
19 064
|
19 554
|
|
Accumulated Depreciation |
4 964
|
5 413
|
5 856
|
6 425
|
7 023
|
7 611
|
8 101
|
8 620
|
9 548
|
10 009
|
|
Intangible Assets |
175
|
464
|
858
|
2 688
|
2 292
|
1 785
|
1 499
|
1 060
|
557
|
540
|
|
Goodwill |
0
|
25
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
2 534
|
|
Note Receivable |
69
|
0
|
50
|
56
|
45
|
40
|
33
|
29
|
29
|
25
|
|
Long-Term Investments |
6 426
|
5 095
|
9 730
|
12 307
|
11 785
|
14 284
|
20 389
|
17 768
|
19 677
|
18 730
|
|
Other Long-Term Assets |
289
|
456
|
449
|
574
|
939
|
775
|
1 309
|
1 284
|
1 300
|
1 305
|
|
Other Assets |
0
|
25
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
2 534
|
|
Total Assets |
78 209
N/A
|
79 878
+2%
|
89 011
+11%
|
102 216
+15%
|
104 805
+3%
|
102 752
-2%
|
112 024
+9%
|
120 560
+8%
|
122 806
+2%
|
127 556
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
10 460
|
10 989
|
15 250
|
21 849
|
22 716
|
20 221
|
19 958
|
24 441
|
24 783
|
26 829
|
|
Accrued Liabilities |
1 062
|
556
|
578
|
635
|
593
|
495
|
414
|
514
|
596
|
614
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
124
|
145
|
123
|
258
|
258
|
263
|
488
|
437
|
344
|
358
|
|
Other Current Liabilities |
1 578
|
1 450
|
1 991
|
2 552
|
1 890
|
1 768
|
1 450
|
3 582
|
2 859
|
2 885
|
|
Total Current Liabilities |
13 233
|
13 140
|
17 942
|
25 294
|
25 457
|
22 747
|
22 310
|
28 974
|
28 582
|
30 686
|
|
Long-Term Debt |
1 670
|
1 559
|
1 444
|
1 844
|
1 585
|
1 329
|
6 324
|
5 312
|
4 989
|
4 643
|
|
Deferred Income Tax |
580
|
870
|
1 322
|
1 711
|
1 514
|
1 204
|
2 248
|
2 096
|
2 054
|
2 684
|
|
Other Liabilities |
815
|
583
|
629
|
669
|
729
|
780
|
828
|
871
|
862
|
1 350
|
|
Total Liabilities |
16 720
N/A
|
16 152
-3%
|
21 337
+32%
|
29 518
+38%
|
29 285
-1%
|
26 060
-11%
|
31 710
+22%
|
37 253
+17%
|
36 487
-2%
|
39 363
+8%
|
|
Equity | |||||||||||
Common Stock |
5 368
|
5 368
|
5 368
|
5 368
|
5 368
|
5 368
|
5 368
|
5 368
|
5 368
|
5 368
|
|
Retained Earnings |
46 848
|
49 829
|
52 514
|
55 769
|
59 061
|
61 116
|
62 544
|
65 533
|
68 460
|
70 147
|
|
Additional Paid In Capital |
7 283
|
7 283
|
7 283
|
7 283
|
7 283
|
7 283
|
7 283
|
7 283
|
7 283
|
6 283
|
|
Unrealized Security Profit/Loss |
2 550
|
0
|
3 141
|
4 888
|
4 467
|
3 605
|
5 789
|
5 682
|
5 721
|
7 182
|
|
Treasury Stock |
561
|
0
|
671
|
672
|
672
|
672
|
672
|
672
|
672
|
1 015
|
|
Other Equity |
1
|
97
|
39
|
62
|
13
|
8
|
2
|
113
|
159
|
228
|
|
Total Equity |
61 489
N/A
|
63 726
+4%
|
67 674
+6%
|
72 698
+7%
|
75 520
+4%
|
76 692
+2%
|
80 314
+5%
|
83 307
+4%
|
86 319
+4%
|
88 193
+2%
|
|
Total Liabilities & Equity |
78 209
N/A
|
79 878
+2%
|
89 011
+11%
|
102 216
+15%
|
104 805
+3%
|
102 752
-2%
|
112 024
+9%
|
120 560
+8%
|
122 806
+2%
|
127 556
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
30
|