First Time Loading...

Nichiden Corp
TSE:9902

Watchlist Manager
Nichiden Corp Logo
Nichiden Corp
TSE:9902
Watchlist
Price: 2 572 JPY 0.67% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

127.1B
-1%
Revenue
Growth Rates:
1 Year
-3%
3 Years
+25%
5 Years
+1%
7 Years
+24%
10 Years
+50%
5.9B
-1%
Operating Income
Growth Rates:
1 Year
-9%
3 Years
+59%
5 Years
-8%
7 Years
+21%
10 Years
+52%
4.9B
-3%
Net Income
Growth Rates:
1 Year
-1%
3 Years
+85%
5 Years
+5%
7 Years
+37%
10 Years
+99%

Earnings Waterfall
Nichiden Corp

Revenue
127.1B JPY
Cost of Revenue
-107.9B JPY
Gross Profit
19.1B JPY
Operating Expenses
-13.2B JPY
Operating Income
5.9B JPY
Other Expenses
-1B JPY
Net Income
4.9B JPY

Income Statement
Nichiden Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
84 459
N/A
87 917
+4%
89 266
+2%
90 939
+2%
91 329
+0%
94 342
+3%
96 326
+2%
98 738
+3%
101 120
+2%
101 508
+0%
101 714
+0%
101 889
+0%
102 612
+1%
103 736
+1%
107 893
+4%
112 003
+4%
116 188
+4%
119 712
+3%
123 162
+3%
123 832
+1%
125 341
+1%
124 604
-1%
120 577
-3%
118 500
-2%
114 259
-4%
112 334
-2%
109 190
-3%
104 200
-5%
101 878
-2%
102 751
+1%
106 712
+4%
113 974
+7%
120 902
+6%
123 964
+3%
127 603
+3%
130 193
+2%
131 537
+1%
131 609
+0%
130 873
-1%
128 679
-2%
127 056
-1%
Gross Profit
Cost of Revenue
(72 474)
(75 238)
(76 393)
(77 785)
(78 126)
(80 703)
(82 341)
(84 384)
(86 367)
(86 675)
(86 894)
(87 126)
(87 771)
(88 657)
(92 209)
(95 571)
(99 070)
(102 322)
(105 205)
(105 870)
(107 022)
(106 494)
(103 009)
(101 245)
(97 645)
(95 991)
(93 346)
(89 097)
(87 319)
(88 188)
(91 624)
(97 877)
(103 812)
(105 966)
(109 003)
(111 028)
(111 897)
(112 042)
(111 297)
(109 348)
(107 947)
Gross Profit
11 985
N/A
12 679
+6%
12 873
+2%
13 154
+2%
13 203
+0%
13 639
+3%
13 985
+3%
14 354
+3%
14 753
+3%
14 833
+1%
14 820
0%
14 763
0%
14 841
+1%
15 079
+2%
15 684
+4%
16 432
+5%
17 118
+4%
17 390
+2%
17 957
+3%
17 962
+0%
18 319
+2%
18 110
-1%
17 568
-3%
17 255
-2%
16 614
-4%
16 343
-2%
15 844
-3%
15 103
-5%
14 559
-4%
14 563
+0%
15 088
+4%
16 097
+7%
17 090
+6%
17 998
+5%
18 600
+3%
19 165
+3%
19 640
+2%
19 567
0%
19 576
+0%
19 331
-1%
19 109
-1%
Operating Income
Operating Expenses
(8 071)
(8 375)
(8 627)
(8 646)
(8 617)
(8 785)
(8 939)
(9 194)
(9 514)
(9 767)
(9 789)
(9 909)
(9 940)
(10 042)
(10 285)
(10 422)
(10 676)
(11 339)
(11 458)
(11 628)
(11 871)
(11 515)
(11 739)
(11 677)
(11 518)
(11 189)
(11 186)
(11 028)
(10 824)
(10 620)
(10 708)
(11 264)
(11 881)
(12 496)
(12 783)
(12 926)
(13 104)
(13 280)
(13 437)
(13 314)
(13 175)
Selling, General & Administrative
(8 134)
(7 969)
(8 625)
(8 643)
(8 614)
(8 168)
(8 725)
(9 194)
(9 513)
(9 766)
(9 912)
(9 908)
(9 940)
(10 041)
(10 284)
(10 422)
(10 675)
(11 338)
(11 458)
(11 627)
(11 870)
(11 515)
(11 563)
(11 502)
(11 343)
(10 046)
(11 021)
(10 863)
(10 658)
(9 484)
(10 706)
(11 262)
(11 881)
(10 961)
(12 783)
(12 927)
(13 103)
(11 690)
(13 436)
(13 313)
(13 175)
Depreciation & Amortization
0
(404)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 142)
0
0
0
(1 135)
0
0
0
(1 534)
0
0
0
(1 590)
0
0
0
Other Operating Expenses
63
(2)
(2)
(3)
(3)
(617)
(214)
0
0
(1)
123
(1)
0
(1)
(1)
0
(1)
(1)
0
(1)
(1)
0
(176)
(175)
(175)
(1)
(165)
(165)
(166)
(1)
(2)
0
0
(1)
0
1
(1)
0
(1)
(1)
0
Operating Income
3 914
N/A
4 304
+10%
4 246
-1%
4 508
+6%
4 586
+2%
4 854
+6%
5 046
+4%
5 160
+2%
5 239
+2%
5 066
-3%
5 031
-1%
4 854
-4%
4 901
+1%
5 037
+3%
5 399
+7%
6 010
+11%
6 442
+7%
6 051
-6%
6 499
+7%
6 334
-3%
6 448
+2%
6 595
+2%
5 829
-12%
5 578
-4%
5 096
-9%
5 154
+1%
4 658
-10%
4 075
-13%
3 735
-8%
3 943
+6%
4 380
+11%
4 833
+10%
5 209
+8%
5 502
+6%
5 817
+6%
6 239
+7%
6 536
+5%
6 287
-4%
6 139
-2%
6 017
-2%
5 934
-1%
Pre-Tax Income
Interest Income Expense
(11)
47
(4)
(43)
(71)
48
(65)
(12)
22
27
34
37
42
44
58
63
64
64
76
81
95
96
108
113
116
119
119
118
114
109
78
47
21
114
226
304
369
575
587
1 035
942
Non-Reccuring Items
0
0
0
0
0
0
0
(90)
(90)
123
0
0
0
0
0
0
0
0
0
0
0
(175)
0
0
0
(164)
0
0
0
0
0
0
0
0
0
0
0
0
(50)
(50)
(50)
Gain/Loss on Disposition of Assets
(3)
(3)
(3)
201
202
0
293
154
154
0
60
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
0
0
0
0
(75)
(114)
(136)
(131)
(56)
(19)
Total Other Income
161
122
192
241
245
418
230
182
144
190
117
163
168
162
164
122
128
139
148
140
112
83
72
44
63
108
87
97
71
123
215
336
474
466
481
470
449
480
478
441
374
Pre-Tax Income
4 061
N/A
4 470
+10%
4 431
-1%
4 907
+11%
4 962
+1%
5 320
+7%
5 504
+3%
5 394
-2%
5 469
+1%
5 406
-1%
5 242
-3%
5 051
-4%
5 108
+1%
5 243
+3%
5 621
+7%
6 195
+10%
6 634
+7%
6 254
-6%
6 723
+7%
6 555
-2%
6 655
+2%
6 599
-1%
6 009
-9%
5 735
-5%
5 275
-8%
5 217
-1%
4 864
-7%
4 290
-12%
3 920
-9%
4 156
+6%
4 673
+12%
5 216
+12%
5 704
+9%
6 082
+7%
6 524
+7%
6 938
+6%
7 240
+4%
7 206
0%
7 023
-3%
7 387
+5%
7 181
-3%
Net Income
Tax Provision
(1 590)
(1 793)
(1 772)
(1 918)
(1 904)
(2 022)
(2 061)
(1 964)
(1 942)
(1 851)
(1 591)
(1 528)
(1 519)
(1 539)
(1 809)
(1 987)
(2 146)
(1 900)
(2 078)
(1 949)
(1 965)
(2 051)
(1 875)
(1 858)
(1 752)
(1 749)
(1 612)
(1 433)
(1 268)
(1 315)
(1 470)
(1 564)
(1 722)
(1 837)
(1 979)
(2 169)
(2 270)
(2 238)
(2 186)
(2 323)
(2 275)
Income from Continuing Operations
2 471
2 677
2 659
2 989
3 058
3 298
3 443
3 430
3 527
3 555
3 651
3 523
3 589
3 704
3 812
4 208
4 488
4 354
4 645
4 606
4 690
4 548
4 134
3 877
3 523
3 468
3 252
2 857
2 652
2 841
3 203
3 652
3 982
4 245
4 545
4 769
4 970
4 968
4 837
5 064
4 906
Net Income (Common)
2 470
N/A
2 677
+8%
2 659
-1%
2 989
+12%
3 057
+2%
3 298
+8%
3 443
+4%
3 430
0%
3 528
+3%
3 555
+1%
3 652
+3%
3 522
-4%
3 588
+2%
3 704
+3%
3 811
+3%
4 209
+10%
4 489
+7%
4 354
-3%
4 646
+7%
4 606
-1%
4 690
+2%
4 548
-3%
4 134
-9%
3 876
-6%
3 523
-9%
3 467
-2%
3 251
-6%
2 857
-12%
2 651
-7%
2 841
+7%
3 202
+13%
3 651
+14%
3 981
+9%
4 245
+7%
4 545
+7%
4 769
+5%
4 970
+4%
4 967
0%
4 837
-3%
5 063
+5%
4 906
-3%
EPS (Diluted)
79.67
N/A
86.35
+8%
85.77
-1%
96.41
+12%
98.61
+2%
104.78
+6%
111.06
+6%
110.64
0%
113.8
+3%
113.14
-1%
117.8
+4%
113.61
-4%
115.74
+2%
117.95
+2%
122.93
+4%
135.77
+10%
144.8
+7%
138.65
-4%
149.87
+8%
148.58
-1%
149.35
+1%
144.83
-3%
131.64
-9%
123.43
-6%
112.19
-9%
110.4
-2%
103.53
-6%
90.98
-12%
84.42
-7%
90.47
+7%
101.96
+13%
116.26
+14%
126.77
+9%
135.18
+7%
144.73
+7%
151.86
+5%
158.27
+4%
158.17
0%
154.45
-2%
163.6
+6%
160.93
-2%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.