First Time Loading...

Hachi-Ban Co Ltd
TSE:9950

Watchlist Manager
Hachi-Ban Co Ltd Logo
Hachi-Ban Co Ltd
TSE:9950
Watchlist
Price: 3 440 JPY -0.72%
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.9B
-0.8%
Assets
Growth Rates:
1 Year
-1%
3 Years
-14%
5 Years
-9%
7 Years
-1%
10 Years
+11%
1.4B
+1%
Liabilities
Growth Rates:
1 Year
-12%
3 Years
-29%
5 Years
+24%
7 Years
-1%
10 Years
-4%
3.4B
-2%
Equity
Growth Rates:
1 Year
+5%
3 Years
-6%
5 Years
-18%
7 Years
-1%
10 Years
+19%

Balance Sheet Decomposition
Hachi-Ban Co Ltd

4.9B
Assets
1.4B
Liabilities
4.9B
Assets
1.4B
Liabilities
Current Assets 2B
Cash & Short-Term Investments 871m
Receivables 720.7m
Other Current Assets 435.2m
Non-Current Assets 2.9B
Long-Term Investments 329.9m
PP&E 2B
Intangibles 51m
Other Non-Current Assets 449.1m
Current Liabilities 1B
Accounts Payable 400.6m
Accrued Liabilities 326.1m
Other Current Liabilities 280.3m
Non-Current Liabilities 434.2m
Long-Term Debt 92m
Other Non-Current Liabilities 342.3m

Balance Sheet
Hachi-Ban Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
428
274
795
748
818
1 021
1 062
1 306
1 322
818
Cash Equivalents
428
274
795
748
818
1 021
1 062
1 306
1 322
818
Total Receivables
321
421
442
410
392
442
481
454
475
647
Accounts Receivables
321
421
442
410
392
442
481
454
475
647
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
81
114
99
94
103
126
134
173
174
194
Other Current Assets
208
238
194
202
209
118
83
197
212
189
Total Current Assets
1 037
1 046
1 530
1 453
1 522
1 707
1 760
2 130
2 183
1 848
PP&E Net
2 183
2 476
2 442
2 609
2 737
2 725
2 547
2 218
1 951
1 968
Intangible Assets
41
43
36
25
53
63
98
91
86
62
Note Receivable
131
58
114
99
44
36
30
22
16
0
Long-Term Investments
1 137
1 515
1 494
266
248
252
274
291
293
330
Other Long-Term Assets
603
555
534
554
585
473
477
578
560
485
Total Assets
5 132
N/A
5 693
+11%
6 149
+8%
5 006
-19%
5 189
+4%
5 256
+1%
5 186
-1%
5 331
+3%
5 089
-5%
4 692
-8%
Liabilities
Accounts Payable
221
291
273
238
254
287
257
243
237
309
Accrued Liabilities
349
420
456
421
382
406
382
348
327
341
Short-Term Debt
0
90
0
0
0
0
0
500
500
0
Current Portion of Long-Term Debt
130
130
70
70
37
0
0
110
110
110
Other Current Liabilities
215
377
293
396
87
122
188
68
171
224
Total Current Liabilities
915
1 260
1 093
1 125
760
815
828
1 270
1 346
984
Long-Term Debt
259
177
107
37
0
0
0
385
275
164
Deferred Income Tax
0
0
122
0
0
0
0
0
0
0
Minority Interest
0
32
37
42
49
56
0
0
0
0
Other Liabilities
393
387
380
380
375
234
262
288
306
321
Total Liabilities
1 567
N/A
1 942
+24%
1 740
-10%
1 584
-9%
1 184
-25%
1 105
-7%
1 090
-1%
1 942
+78%
1 927
-1%
1 469
-24%
Equity
Common Stock
1 519
1 518
1 518
1 518
1 518
1 518
1 518
1 518
1 518
1 518
Retained Earnings
686
802
1 116
1 589
1 740
1 891
1 940
1 233
1 005
1 011
Additional Paid In Capital
1 412
1 412
1 454
1 034
1 061
1 067
1 093
1 093
1 094
1 094
Unrealized Security Profit/Loss
43
250
323
12
2
2
15
4
8
11
Treasury Stock
8
238
1
727
319
325
451
451
445
436
Other Equity
0
6
2
4
2
1
11
1
2
25
Total Equity
3 565
N/A
3 751
+5%
4 409
+18%
3 422
-22%
4 005
+17%
4 151
+4%
4 096
-1%
3 389
-17%
3 162
-7%
3 222
+2%
Total Liabilities & Equity
5 132
N/A
5 693
+11%
6 149
+8%
5 006
-19%
5 189
+4%
5 256
+1%
5 186
-1%
5 331
+3%
5 089
-5%
4 692
-8%
Shares Outstanding
Common Shares Outstanding
3
3
3
3
3
3
3
3
3
3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.