Calian Group Ltd
TSX:CGY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.4), the stock would be worth CA$57.48 (19% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.7 | CA$70.69 |
0%
|
| 3-Year Average | 1.4 | CA$57.48 |
-19%
|
| 5-Year Average | 1.6 | CA$66.21 |
-6%
|
| Industry Average | 1.8 | CA$73.78 |
+4%
|
| Country Average | 1.7 | CA$69.37 |
-2%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Calian Group Ltd
TSX:CGY
|
806.9m CAD | 1.7 | 30.3 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
67.8B USD | 7.3 | 35.1 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
32B USD | 5.5 | 20.6 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
31.1B AUD | 3.3 | 22.3 | |
| US |
|
RB Global Inc
F:J1F
|
16.6B EUR | 2 | 50.9 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
26.4B CAD | 2 | 50.9 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
11.9B USD | 10.1 | -14.6 | |
| FR |
|
Spie SA
PAR:SPIE
|
8.4B EUR | 1.1 | 47.6 | |
| FR |
|
Elis SA
PAR:ELIS
|
6.1B EUR | 1.1 | 16.7 | |
| DK |
|
Iss A/S
CSE:ISS
|
37.7B DKK | 1.3 | 14.8 | |
| US |
I
|
IAA Inc
F:3NI
|
4.9B EUR | 2.3 | 19.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Calian Group Ltd
Glance View
Calian Group Ltd. engages in the provision of business and technology services to industry and government in Canada and around the world. The company is headquartered in Kanata, Ontario and currently employs 4,500 full-time employees. Its segments include Advanced Technologies, Health, Learning and Information Technology. The Advanced Technologies segment provides products, technologies and manufacturing services and solutions for the space, communications, defense, nuclear, government and agriculture sectors. The Advanced Technologies segment also develops antenna systems for radio astronomy, radar, electronic warfare, deep space and satellite communication. The Health segment manages a network of health care professionals delivering primary care and occupational health services to public and private sector clients. The Learning segment is a provider of emergency management, consulting and specialized training services and solutions. The Information Technology segment supports public and private-sector customers in the delivery of information technology (IT) and cyber security solutions.
