Dexterra Group Inc
TSX:DXT

Watchlist Manager
Dexterra Group Inc Logo
Dexterra Group Inc
TSX:DXT
Watchlist
Price: 11.73 CAD -0.76% Market Closed
Market Cap: CA$732.1m

EV/FCFF

12.7
Current
20%
More Expensive
vs 3-y average of 10.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
12.7
=
Enterprise Value
CA$948.5m
/
Free Cash Flow to Firm
CA$74.1m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
12.7
=
Enterprise Value
CA$948.5m
/
Free Cash Flow to Firm
CA$74.1m

Valuation Scenarios

Dexterra Group Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (10.6), the stock would be worth CA$9.8 (16% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-19%
Maximum Upside
+79%
Average Upside
26%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 12.7 CA$11.73
0%
3-Year Average 10.6 CA$9.8
-16%
5-Year Average 10.2 CA$9.48
-19%
Industry Average 22.7 CA$21.04
+79%
Country Average 20.4 CA$18.9
+61%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
Dexterra Group Inc
TSX:DXT
731.4m CAD 12.7 17.9
US
Cintas Corp
NASDAQ:CTAS
69.6B USD 40.2 36.1
US
Copart Inc
NASDAQ:CPRT
32B USD 19.1 20.5
AU
Brambles Ltd
ASX:BXB
29.8B AUD 24.8 21.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.1B CAD 36.6 52.4
US
RB Global Inc
F:J1F
16.8B EUR 35.9 51.5
FR
Spie SA
PAR:SPIE
8.3B EUR 11.5 47.1
US
Aurora Innovation Inc
NASDAQ:AUR
9.7B USD -13.9 -11.9
FR
Elis SA
PAR:ELIS
6.1B EUR 15.6 16.6
DK
Iss A/S
CSE:ISS
36.8B DKK 13.7 14.3
US
IAA Inc
F:3NI
4.9B EUR 30.3 19.8
P/E Multiple
Earnings Growth PEG
CA
Dexterra Group Inc
TSX:DXT
Average P/E: 29.8
17.9
12%
1.5
US
Cintas Corp
NASDAQ:CTAS
36.1
11%
3.3
US
Copart Inc
NASDAQ:CPRT
20.5
5%
4.1
AU
Brambles Ltd
ASX:BXB
21.4
10%
2.1
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.4
48%
1.1
US
RB Global Inc
F:J1F
51.5
48%
1.1
FR
Spie SA
PAR:SPIE
47.1
54%
0.9
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.9 N/A N/A
FR
Elis SA
PAR:ELIS
16.6
14%
1.2
DK
Iss A/S
CSE:ISS
14.3
18%
0.8
US
I
IAA Inc
F:3NI
19.8
N/A N/A

Market Distribution

Lower than 71% of companies in Canada
Percentile
29th
Based on 1 610 companies
29th percentile
12.7
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

Dexterra Group Inc
Glance View

Dexterra Group, Inc. engages in the provision of industrial, commercial, and residential products and services. The company is headquartered in Calgary, Alberta and currently employs 6,248 full-time employees. The company went IPO on 2006-07-25. The firm's Integrated Facilities Management (IFM) business delivers operation and maintenance solutions for built assets and infrastructure in the public and private sectors, including aviation, defense and security, retail, healthcare, education and government. Its Workforce Accommodations, Forestry and Energy Services (WAFES) business provides a range of workforce accommodations solutions, forestry services and access solutions to clients in the energy, mining, forestry and construction sectors among others. The firm's Modular Solutions business integrates modern design concepts with off-site manufacturing processes to produce quality building solutions for rapid affordable housing, commercial, residential and industrial clients.

DXT Intrinsic Value
13.42 CAD
Undervaluation 13%
Intrinsic Value
Price CA$11.73
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett