GoldMining Inc
TSX:GOLD
Income Statement
Earnings Waterfall
GoldMining Inc
Revenue
|
0
CAD
|
Operating Expenses
|
-21.5m
CAD
|
Operating Income
|
-21.5m
CAD
|
Other Expenses
|
-3.8m
CAD
|
Net Income
|
-25.2m
CAD
|
Income Statement
GoldMining Inc
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(9)
|
(11)
|
(12)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(14)
|
(17)
|
(19)
|
(23)
|
(21)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(10)
|
(12)
|
(10)
|
(9)
|
(10)
|
(9)
|
(10)
|
(12)
|
(13)
|
(16)
|
(17)
|
(17)
|
(17)
|
|
Research & Development |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(9)
|
(9)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
5
|
|
Operating Income |
(6)
N/A
|
(5)
+8%
|
(5)
+5%
|
(5)
+2%
|
(5)
+5%
|
(4)
+16%
|
(4)
+4%
|
(4)
-4%
|
(4)
0%
|
(5)
-13%
|
(6)
-28%
|
(8)
-30%
|
(8)
-12%
|
(8)
+0%
|
(9)
-2%
|
(8)
+8%
|
(8)
0%
|
(8)
0%
|
(7)
+9%
|
(7)
+5%
|
(7)
-1%
|
(6)
+6%
|
(7)
-3%
|
(6)
+6%
|
(6)
-3%
|
(7)
-6%
|
(9)
-23%
|
(11)
-27%
|
(12)
-9%
|
(14)
-16%
|
(13)
+8%
|
(12)
+5%
|
(12)
+2%
|
(12)
-4%
|
(12)
+0%
|
(14)
-11%
|
(14)
-3%
|
(17)
-19%
|
(19)
-15%
|
(23)
-21%
|
(21)
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
117
|
110
|
120
|
120
|
3
|
9
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Pre-Tax Income |
(6)
N/A
|
(5)
+6%
|
(5)
-1%
|
(5)
+7%
|
(4)
+12%
|
(4)
+9%
|
(4)
+10%
|
(4)
-15%
|
(4)
+4%
|
(5)
-17%
|
(6)
-27%
|
(8)
-26%
|
(8)
-11%
|
(8)
+1%
|
(8)
-1%
|
(8)
+8%
|
(8)
0%
|
(8)
+1%
|
(7)
+10%
|
(7)
+5%
|
(7)
0%
|
(6)
+5%
|
(6)
-3%
|
(6)
+4%
|
(7)
-5%
|
(7)
-10%
|
(9)
-23%
|
(11)
-26%
|
(12)
-10%
|
103
N/A
|
98
-5%
|
109
+11%
|
108
-1%
|
(8)
N/A
|
(3)
+64%
|
(14)
-371%
|
(15)
-3%
|
(17)
-18%
|
(22)
-26%
|
(26)
-16%
|
(24)
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(8)
|
(9)
|
(8)
|
1
|
0
|
1
|
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
|
Income from Continuing Operations |
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(11)
|
(12)
|
94
|
90
|
100
|
100
|
(7)
|
(3)
|
(13)
|
(16)
|
(20)
|
(27)
|
(30)
|
(27)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
Net Income (Common) |
(6)
N/A
|
(5)
+6%
|
(5)
-1%
|
(5)
+7%
|
(4)
+12%
|
(4)
+9%
|
(4)
+10%
|
(4)
-15%
|
(4)
+4%
|
(5)
-17%
|
(6)
-27%
|
(8)
-26%
|
(8)
-11%
|
(8)
+1%
|
(8)
-1%
|
(8)
+8%
|
(8)
0%
|
(8)
+1%
|
(7)
+10%
|
(7)
+5%
|
(7)
0%
|
(6)
+5%
|
(6)
-3%
|
(6)
+4%
|
(7)
-5%
|
(7)
-10%
|
(9)
-23%
|
(11)
-26%
|
(12)
-9%
|
94
N/A
|
90
-4%
|
100
+11%
|
100
0%
|
(7)
N/A
|
(3)
+59%
|
(13)
-356%
|
(16)
-23%
|
(20)
-25%
|
(26)
-30%
|
(29)
-9%
|
(25)
+12%
|
|
EPS (Diluted) |
-0.08
N/A
|
-0.07
+13%
|
-0.09
-29%
|
-0.07
+22%
|
-0.06
+14%
|
-0.05
+17%
|
-0.04
+20%
|
-0.05
-25%
|
-0.05
N/A
|
-0.06
-20%
|
-0.07
-17%
|
-0.08
-14%
|
-0.08
N/A
|
-0.07
+13%
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.04
N/A
|
-0.05
-25%
|
-0.08
-60%
|
-0.08
N/A
|
0.61
N/A
|
0.59
-3%
|
0.66
+12%
|
0.66
N/A
|
-0.05
N/A
|
-0.02
+60%
|
-0.09
-350%
|
-0.1
-11%
|
-0.12
-20%
|
-0.16
-33%
|
-0.17
-6%
|
-0.14
+18%
|