First Time Loading...

Watchlist Manager

Watchlist

Price: 44.26 CAD

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CAD

		Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023
Revenue
Net Interest Income		404	411	422	431	443	454	460	465	467	471	481	488	493	491	485	489	363	332	303	265	353	354	352	356	369	383	402	425	443	461	475	486	494	496	493	481	464	448	439	449	476
Interest Income		856	863	875	883	896	906	910	909	902	896	892	889	885	880	871	871	870	846	819	782	752	750	765	792	822	853	881	906	912	905	888	860	834	811	789	773	787	847	950	1 091	1 237
Interest Expense		453	452	453	453	453	452	450	444	435	425	411	401	392	388	386	383	507	515	516	517	399	396	413	436	453	470	478	481	469	444	413	374	340	315	297	292	323	399	511	642	762
Non Interest Income		60	66	75	82	92	96	133	131	135	134	104	101	96	97	97	96	90	85	81	74	72	68	67	64	60	59	55	57	60	60	62	62	61	59	56	56	55	57	58	60	61
Revenue		464 N/A	477 +3%	497 +4%	512 +3%	535 +4%	550 +3%	593 +8%	596 +0%	601 +1%	605 +1%	585 -3%	589 +1%	589 +0%	589 0%	582 -1%	584 +0%	453 -22%	417 -8%	383 -8%	339 -12%	425 +25%	422 -1%	419 -1%	420 +0%	429 +2%	441 +3%	457 +4%	482 +5%	503 +4%	522 +4%	537 +3%	549 +2%	555 +1%	555 N/A	549 -1%	537 -2%	519 -3%	505 -3%	497 -2%	509 +2%	536 +5%
Pre-Tax Income
Loan Loss Provision		(17)	(16)	(16)	(14)	(13)	(14)	(13)	(12)	(11)	(11)	(9)	(8)	(8)	(7)	(8)	(12)	(12)	(6)	(8)	(8)	(12)	(20)	(20)	(21)	(20)	(20)	(20)	(44)	(57)	(46)	(34)	8	46	42	34	22	(2)	(10)	(19)	(20)	(18)
Non Interest Expense		(130)	(136)	(144)	(147)	(154)	(158)	(162)	(163)	(171)	(174)	(191)	(206)	(213)	(223)	(239)	(245)	(352)	(371)	(367)	(353)	(247)	(230)	(218)	(227)	(234)	(239)	(252)	(253)	(258)	(262)	(264)	(268)	(259)	(259)	(248)	(251)	(254)	(265)	(271)	(271)	(279)
Pre-Tax Income		316 N/A	326 +3%	337 +4%	350 +4%	368 +5%	379 +3%	418 +10%	421 +1%	419 0%	420 +0%	385 -8%	375 -3%	367 -2%	359 -2%	335 -7%	327 -3%	89 -73%	40 -55%	9 -78%	(22) N/A	166 N/A	172 +3%	180 +5%	172 -5%	176 +2%	183 +4%	185 +1%	185 0%	188 +2%	214 +14%	239 +12%	289 +21%	342 +18%	338 -1%	334 -1%	307 -8%	264 -14%	230 -13%	207 -10%	217 +5%	240 +10%
Net Income
Tax Provision		(79)	(79)	(81)	(84)	(90)	(93)	(104)	(105)	(105)	(107)	(98)	(96)	(94)	(92)	(88)	(85)	(25)	(12)	(1)	6	(42)	(45)	(48)	(46)	(47)	(49)	(49)	(49)	(50)	(57)	(64)	(77)	(91)	(91)	(89)	(82)	(70)	(60)	(57)	(60)	(66)
Income from Continuing Operations		238	247	257	267	279	286	313	316	314	313	287	279	273	267	247	241	64	28	8	(16)	125	127	133	126	128	135	136	136	138	158	176	212	251	247	245	225	193	170	150	157	174
Net Income (Common)		238 N/A	247 +4%	257 +4%	267 +4%	279 +5%	286 +3%	313 +10%	316 +1%	314 0%	313 0%	287 -8%	279 -3%	273 -2%	267 -2%	247 -7%	241 -3%	64 -74%	28 -57%	8 -73%	(16) N/A	125 N/A	127 +2%	133 +4%	126 -5%	128 +2%	135 +5%	136 +1%	136 0%	138 +2%	158 +14%	176 +12%	212 +21%	251 +18%	247 -1%	245 -1%	225 -8%	193 -14%	170 -12%	150 -11%	157 +5%	174 +11%
EPS (Diluted)		3.41 N/A	3.54 +4%	3.66 +3%	3.81 +4%	3.95 +4%	4.05 +3%	4.45 +10%	4.49 +1%	4.47 0%	4.45 0%	4.09 -8%	3.98 -3%	4.08 +3%	4.08 N/A	3.71 -9%	3.75 +1%	0.99 -74%	0.33 -67%	0.1 -70%	-0.19 N/A	1.55 N/A	1.59 +3%	1.66 +4%	2.04 +23%	2.12 +4%	2.3 +8%	2.29 0%	2.52 +10%	2.63 +4%	3.01 +14%	3.33 +11%	4.06 +22%	4.89 +20%	4.87 0%	4.78 -2%	5.13 +7%	4.53 -12%	4.23 -7%	3.64 -14%	4.05 +11%	4.46 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 137,000+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.