First Time Loading...

Heroux Devtek Inc
TSX:HRX

Watchlist Manager
Heroux Devtek Inc Logo
Heroux Devtek Inc
TSX:HRX
Watchlist
Price: 23.1 CAD 0.43% Market Closed
Updated: May 25, 2024

Relative Value

The Relative Value of one HRX stock under the Base Case scenario is 33.27 CAD. Compared to the current market price of 23.1 CAD, Heroux Devtek Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRX Relative Value
Base Case
33.27 CAD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
70
Median 3Y
1
Median 5Y
1
Industry
3.3
Forward
1.2
vs History
4
vs Industry
33
Median 3Y
23.7
Median 5Y
20.9
Industry
34.2
Forward
27.6
vs History
vs Industry
35
Median 3Y
7.4
Median 5Y
7.7
Industry
22.5
vs History
vs Industry
8
Median 3Y
14
Median 5Y
9.5
Industry
25.3
vs History
0
vs Industry
60
Median 3Y
1.4
Median 5Y
1.4
Industry
3.1
vs History
7
vs Industry
65
Median 3Y
1.3
Median 5Y
1.3
Industry
3.3
Forward
1.6
vs History
0
vs Industry
49
Median 3Y
8.1
Median 5Y
8.1
Industry
11.8
vs History
0
vs Industry
49
Median 3Y
8.9
Median 5Y
8.9
Industry
21.3
Forward
11.3
vs History
4
vs Industry
40
Median 3Y
16.6
Median 5Y
16.5
Industry
27.8
Forward
19.5
vs History
vs Industry
31
Median 3Y
9
Median 5Y
10.7
Industry
23.2
vs History
vs Industry
11
Median 3Y
11.3
Median 5Y
14
Industry
26
vs History
0
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
2.2

Multiples Across Competitors

HRX Competitors Multiples
Heroux Devtek Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Heroux Devtek Inc
TSX:HRX
777.4m CAD 1.3 32.6 12.3 22.7
US
Raytheon Technologies Corp
NYSE:RTX
141.3B USD 2 40.6 22.4 48
NL
Airbus SE
PAR:AIR
125.9B EUR 1.9 32.1 18.1 27.1
US
Lockheed Martin Corp
NYSE:LMT
111.7B USD 1.6 16.5 12.9 15.1
US
Boeing Co
NYSE:BA
107B USD 1.4 -49.8 147 -172.2
FR
Safran SA
PAR:SAF
90.4B EUR 3.8 26.3 19.4 27.3
US
General Dynamics Corp
NYSE:GD
82.2B USD 1.9 24.3 17.3 20.7
US
TransDigm Group Inc
NYSE:TDG
75.5B USD 10.3 52.1 25.7 27.8
US
Northrop Grumman Corp
NYSE:NOC
69.1B USD 1.7 32 20.2 30.3
UK
BAE Systems PLC
LSE:BA
42.1B GBP 1.8 22.7 13.8 18.4
UK
Rolls-Royce Holdings PLC
LSE:RR
37.4B GBP 2.3 15.5 13.8 21.8

See Also

Discover More