Heroux Devtek Inc
TSX:HRX

Watchlist Manager
Heroux Devtek Inc Logo
Heroux Devtek Inc
TSX:HRX
Watchlist
Price: 31.67 CAD -0.31% Market Closed
Market Cap: 1.1B CAD
Have any thoughts about
Heroux Devtek Inc?
Write Note

Relative Value

The Relative Value of one HRX stock under the Base Case scenario is 45.91 CAD. Compared to the current market price of 31.67 CAD, Heroux Devtek Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRX Relative Value
Base Case
45.91 CAD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
63
Median 3Y
1
Median 5Y
1
Industry
3.7
Forward
1.5
vs History
44
vs Industry
37
Median 3Y
20.7
Median 5Y
20.4
Industry
33.3
Forward
19.3
vs History
17
vs Industry
1
Median 3Y
9.8
Median 5Y
8.4
Industry
21.7
vs History
9
vs Industry
7
Median 3Y
21.5
Median 5Y
19.7
Industry
28.3
vs History
6
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
3.3
vs History
6
vs Industry
58
Median 3Y
1.3
Median 5Y
1.3
Industry
3.7
Forward
1.6
vs History
25
vs Industry
45
Median 3Y
8.2
Median 5Y
8.1
Industry
12.5
vs History
11
vs Industry
44
Median 3Y
9.1
Median 5Y
8.9
Industry
19.7
Forward
9.4
vs History
71
vs Industry
38
Median 3Y
16.5
Median 5Y
16.2
Industry
26.3
Forward
12.8
vs History
17
vs Industry
1
Median 3Y
12.7
Median 5Y
11
Industry
23.3
vs History
7
vs Industry
11
Median 3Y
15.5
Median 5Y
14.2
Industry
33.1
vs History
6
vs Industry
52
Median 3Y
1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

HRX Competitors Multiples
Heroux Devtek Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Heroux Devtek Inc
TSX:HRX
1.1B CAD 1.5 20.4 10.2 14.8
US
RTX Corp
LSE:0R2N
156.4B USD 2 33.2 18 30.4
US
Raytheon Technologies Corp
NYSE:RTX
157B USD 2 33.3 18.1 30.5
NL
Airbus SE
PAR:AIR
122.7B EUR 1.8 37.6 18.2 28.8
US
Lockheed Martin Corp
NYSE:LMT
121.1B USD 1.7 18.1 13.3 15.6
US
Boeing Co
NYSE:BA
115B USD 1.6 -14.4 -32.1 -23.5
FR
Safran SA
PAR:SAF
89.5B EUR 3.5 54.6 17.4 24
US
General Dynamics Corp
NYSE:GD
74.7B USD 1.6 20.5 14.5 17.1
US
TransDigm Group Inc
NYSE:TDG
71.9B USD 9.1 48.6 23.5 25.6
US
Northrop Grumman Corp
NYSE:NOC
69.1B USD 1.7 29.1 19 27.8
UK
Rolls-Royce Holdings PLC
LSE:RR
49.9B GBP 2.8 21.4 15.1 19.2

See Also

Discover More
Back to Top