NorthWest Healthcare Properties REIT
TSX:NWH.UN

Watchlist Manager
NorthWest Healthcare Properties REIT Logo
NorthWest Healthcare Properties REIT
TSX:NWH.UN
Watchlist
Price: 4.79 CAD 0.84% Market Closed
Market Cap: 1.2B CAD

Relative Value

The Relative Value of one NWH.UN stock under the Base Case scenario is 18.15 CAD. Compared to the current market price of 4.79 CAD, NorthWest Healthcare Properties REIT is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWH.UN Relative Value
Base Case
18.15 CAD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
54
Median 3Y
2.5
Median 5Y
4.5
Industry
3.6
vs History
vs Industry
30
Median 3Y
-3.3
Median 5Y
6
Industry
16.6
vs History
42
vs Industry
26
Median 3Y
12.2
Median 5Y
12.4
Industry
10.9
vs History
vs Industry
39
Median 3Y
-1.8
Median 5Y
2.2
Industry
12.8
vs History
71
vs Industry
47
Median 3Y
0.8
Median 5Y
0.9
Industry
0.8
vs History
96
vs Industry
37
Median 3Y
9.7
Median 5Y
11.1
Industry
6.5
vs History
90
vs Industry
47
Median 3Y
12.5
Median 5Y
14.6
Industry
12
vs History
90
vs Industry
45
Median 3Y
14.5
Median 5Y
16.7
Industry
15.8
vs History
90
vs Industry
47
Median 3Y
14.5
Median 5Y
16.8
Industry
19.1
vs History
22
vs Industry
10
Median 3Y
38.6
Median 5Y
36.3
Industry
18.4
vs History
22
vs Industry
12
Median 3Y
38.8
Median 5Y
36.3
Industry
19.9
vs History
82
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

NWH.UN Competitors Multiples
NorthWest Healthcare Properties REIT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NorthWest Healthcare Properties REIT
TSX:NWH.UN
1.2B CAD 2.1 -4 10.4 10.6
US
Welltower Inc
NYSE:WELL
96.9B USD 11.3 89.6 36 88.4
US
Ventas Inc
NYSE:VTR
87.4B USD 17.2 613.7 47.4 121
US
Physicians Realty Trust
NYSE:DOC
12.4B USD 4.4 44.5 13.2 42.1
US
Healthpeak Properties Inc
F:HC5
10.8B EUR 4.3 43.6 13 41.5
US
Omega Healthcare Investors Inc
NYSE:OHI
10.6B USD 9.8 23.7 14.8 21.5
US
Healthcare Trust Of America Inc
F:HT01
5.3B EUR 7.7 63.1 19.4 50
US
CareTrust REIT Inc
NYSE:CTRE
5.5B USD 16.6 33.9 22.3 28.6
US
Healthcare Realty Trust Inc
NYSE:HR
5.3B USD 3.4 -7.5 14.3 179
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
4.3B USD 5.9 30.2 15.2 24.9
US
National Health Investors Inc
NYSE:NHI
3.4B USD 10 24.3 17.3 23.9